| Revenue | — | — |
| EBITDA | DKK 12,1M | +811% |
| Net profit | DKK 12,3M | +893% |
| Total assets | DKK 50,5M | +31% |
| Equity | DKK 48,6M | +34% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -7 | -15 | -15 | 59 | -28 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -7 | -15 | -15 | 59 | -28 | 3.139 | 9.054 | 7.560 | 8.109 | 10.867 | -1.701 | 12.098 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -7 | -15 | -15 | 58 | -28 | 3.139 | 9.054 | 7.560 | 8.109 | 10.867 | -1.701 | 12.098 |
| Net financials | 453 | 4.699 | 5.121 | 1.956 | -3.849 | 323 | 3.195 | 9.099 | 7.590 | 8.138 | 10.927 | -1.503 | 12.406 |
| Profit before tax | 433 | 4.691 | 5.106 | 1.936 | -3.791 | 295 | 3.192 | 9.093 | 7.585 | 8.133 | 10.919 | -1.514 | 12.355 |
| Tax | -20 | -17 | -33 | -4 | 2 | 33 | -2 | 7 | 4 | 4 | 10 | 39 | 45 |
| Net profit | 453 | 4.708 | 5.139 | 1.939 | -3.792 | 262 | 3.193 | 9.086 | 7.580 | 8.129 | 10.909 | -1.553 | 12.310 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.871 | 10.299 | 17.728 | 17.351 | 10.732 | 10.199 | 17.988 | 22.027 | 28.930 | 31.482 | 41.798 | 38.463 | 50.477 |
| Equity | 533 | 5.241 | 13.758 | 14.447 | 9.655 | 9.813 | 13.302 | 21.738 | 24.312 | 29.941 | 40.850 | 36.297 | 48.607 |
| Long-term debt | 0 | 0 | 2.017 | 641 | 13 | 6 | 11 | 7 | 4 | 4 | 10 | 39 | 45 |
| Short-term debt | 3.338 | 5.058 | 1.953 | 2.263 | 1.065 | 381 | 4.675 | 282 | 4.614 | 1.537 | 939 | 2.127 | 1.825 |
| Total debt | 3.338 | 5.058 | 3.970 | 2.904 | 1.077 | 386 | 4.686 | 289 | 4.618 | 1.541 | 949 | 2.166 | 1.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2012 | — | — |
SH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. HAGELSKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Sandal Hagelskjær | Management | 0 companies |
| Søren Hvorslev | Management | 0 companies |