| Revenue | DKK -21K | -12% |
| EBITDA | DKK -21K | +12% |
| Net profit | DKK -2,6M | -78% |
| Total assets | DKK 6,8M | -28% |
| Equity | DKK 6,8M | -28% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | — | -2 | -2 | -2 | -3 | -4 | -5 | -20 | -23 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -4 | -6 | -5 | -5 | -6 | -7 | -5 | -20 | -23 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -4 | -6 | -5 | -5 | -6 | -7 | -5 | -20 | -23 | -21 |
| Net financials | 1.787 | 1.855 | 1.189 | 712 | 778 | 1.403 | 709 | 2.582 | 2.504 | -1.101 | -1.453 | -2.607 |
| Profit before tax | 1.781 | 1.843 | 1.185 | 707 | 773 | 1.398 | 703 | 2.575 | 2.498 | -1.122 | -1.476 | -2.627 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 2 |
| Net profit | 1.781 | 1.843 | 1.185 | 707 | 773 | 1.398 | 703 | 2.575 | 2.498 | -1.122 | -1.477 | -2.629 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.809 | 9.191 | 8.819 | 8.089 | 8.002 | 8.677 | 9.195 | 11.582 | 13.737 | 11.158 | 9.527 | 6.837 |
| Equity | 1.853 | 3.696 | 4.881 | 5.588 | 6.361 | 7.608 | 8.257 | 10.777 | 13.219 | 11.140 | 9.521 | 6.831 |
| Long-term debt | 5.367 | 3.838 | 2.581 | 1.495 | 636 | 729 | 932 | 799 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.589 | 1.656 | 1.356 | 1.006 | 1.006 | 340 | 6 | 6 | 518 | 19 | 6 | 6 |
| Total debt | 6.956 | 5.494 | 3.937 | 2.501 | 1.642 | 1.069 | 938 | 806 | 518 | 19 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|