| Revenue | DKK 2,6M | -44% |
| EBITDA | DKK 456K | -68% |
| Net profit | DKK 358K | -69% |
| Total assets | DKK 10M | -5% |
| Equity | DKK 3,2M | +13% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.249 | 5.796 | 5.658 | 3.471 | 3.746 | 14.111 | 2.670 | 2.998 | 5.856 | 3.149 | 4.738 | 2.648 |
| Staff expenses | -4.068 | -2.837 | -3.024 | -2.139 | -2.417 | -2.809 | -2.467 | -2.479 | -3.704 | -2.433 | -3.296 | -2.192 |
| EBITDA | 1.181 | 2.959 | 2.634 | 1.332 | 1.329 | 11.302 | 203 | 519 | 2.152 | 716 | 1.442 | 456 |
| Depreciation & amort. | 3.020 | -3.020 | -3.020 | -3.020 | -3.020 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.839 | -61 | -386 | -1.688 | -1.691 | 11.302 | 203 | 519 | 2.152 | 716 | 1.442 | 456 |
| Net financials | -426 | -45 | -7 | -25 | -6 | 268 | 225 | -24 | -708 | -49 | 43 | 43 |
| Profit before tax | -2.265 | -106 | -393 | -1.713 | -1.697 | 11.570 | 428 | 495 | 1.444 | 667 | 1.485 | 499 |
| Tax | -562 | -25 | -36 | -376 | -373 | 2.580 | 109 | 104 | 3.666 | 148 | 327 | 141 |
| Net profit | -1.703 | -81 | -357 | -1.337 | -1.324 | 8.990 | 319 | 391 | -2.222 | 519 | 1.158 | 358 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.699 | 16.400 | 19.777 | 15.319 | 14.333 | 25.764 | 10.594 | 15.427 | 22.590 | 6.452 | 10.578 | 10.022 |
| Equity | 12.797 | 12.715 | 12.358 | 11.021 | 9.697 | 18.687 | 3.006 | 3.397 | 1.175 | 1.693 | 2.851 | 3.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 247 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.902 | 3.685 | 7.419 | 4.298 | 4.636 | 7.077 | 7.488 | 11.783 | 21.345 | 4.543 | 7.513 | 6.615 |
| Total debt | 7.902 | 3.685 | 7.419 | 4.298 | 4.636 | 7.077 | 7.588 | 12.030 | 21.345 | 4.543 | 7.513 | 6.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
UL | Board of Directors | 2012 | — | — |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Peter Larsson | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jasper Thomas Bouwman | Board of Directors | 0 companies |
| Patrick Frans K. Aerts | Board of Directors | 0 companies |
| Igor Johannes La Vos | Chairman | 0 companies |
| Eelco Pieter Jan Ockers | Chairman | 0 companies |
| Gideon Dexel | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Ivo Machiel van Duuren | Board of Directors | 0 companies |
| Hendrik Alexander André Baron Collot d’Escury | Chairman | 0 companies |
| Hubertus Franciscus Marie Wijnands | Board of Directors | 0 companies |
| Bart Hendrikus Johannes Sijben | Board of Directors | 0 companies |
| Koenraad Vermeulen | Board of Directors | 0 companies |
| Igor Johannes La Vos | Chairman | 0 companies |
| Raymond Petrus Victorina Marie Smeets | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Ibrahim Bayram | Board of Directors | 0 companies |