| Revenue | DKK 794K | -6% |
| EBITDA | DKK 145K | -58% |
| Net profit | DKK 104K | -50% |
| Total assets | DKK 816K | -34% |
| Equity | DKK 393K | +36% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 646 | 866 | 648 | 507 | 876 | 759 | 1.317 | 687 | 823 | 842 | 794 |
| Staff expenses | -280 | -338 | -368 | -376 | -402 | -402 | -456 | -551 | -571 | -614 | -472 | -649 |
| EBITDA | -136 | 308 | 498 | 271 | 105 | 474 | 303 | 188 | 116 | 209 | 349 | 145 |
| Depreciation & amort. | -97 | -60 | -58 | -63 | -84 | -69 | -62 | -84 | -71 | -89 | -50 | -0 |
| EBIT | -233 | 248 | 439 | 208 | 21 | 405 | 241 | 104 | 45 | 120 | 299 | 145 |
| Net financials | -27 | -36 | -33 | -17 | -8 | -9 | -8 | -1 | -1 | -1 | -30 | -11 |
| Profit before tax | -260 | 213 | 406 | 191 | 14 | 396 | 233 | 103 | 44 | 119 | 269 | 135 |
| Tax | -0 | -0 | 85 | 43 | 4 | 88 | 52 | 23 | 10 | 27 | 61 | 31 |
| Net profit | -260 | 213 | 321 | 148 | 10 | 309 | 180 | 80 | 34 | 92 | 208 | 104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.243 | 1.105 | 1.425 | 1.050 | 852 | 1.373 | 1.205 | 1.145 | 972 | 1.015 | 1.237 | 816 |
| Equity | -180 | 33 | 353 | 501 | 111 | 420 | 270 | 165 | 119 | 177 | 289 | 393 |
| Long-term debt | 720 | 920 | 720 | 220 | 220 | 241 | 218 | 14 | 7 | 0 | 0 | 0 |
| Short-term debt | 703 | 152 | 345 | 313 | 501 | 712 | 717 | 966 | 846 | 838 | 947 | 422 |
| Total debt | 1.423 | 1.072 | 1.065 | 533 | 721 | 953 | 935 | 980 | 853 | 838 | 947 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J Kuhlmann Design Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Kuhlmann | Chief Executive Officer | 0 companies |