| Revenue | — | — |
| EBITDA | DKK 9M | +486% |
| Net profit | DKK 9,2M | +531% |
| Total assets | DKK 37,8M | +60% |
| Equity | DKK 37,7M | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -13 | -22 | -26 | -19 | -19 | -15 | -38 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -13 | -22 | -26 | -19 | -19 | -15 | -38 | 1.529 | 8.961 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -13 | -22 | -26 | -19 | -19 | -15 | -38 | 1.529 | 8.961 |
| Net financials | 1.696 | 6.133 | 6.012 | 7.614 | 10.809 | 4.841 | 2.456 | -613 | -5.793 | -547 | 1.116 | 1.615 | 9.206 |
| Profit before tax | 1.692 | 6.129 | 6.007 | 7.609 | 10.796 | 4.612 | 2.256 | -631 | -5.811 | -561 | 1.079 | 1.582 | 9.193 |
| Tax | -1 | -1 | 24 | -11 | 42 | 118 | 130 | 97 | 104 | 103 | 71 | 132 | 34 |
| Net profit | 1.693 | 6.130 | 5.983 | 7.620 | 10.754 | 4.494 | 2.126 | -728 | -5.915 | -664 | 1.008 | 1.451 | 9.159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.647 | 7.792 | 13.752 | 19.219 | 27.652 | 31.216 | 31.879 | 30.875 | 24.370 | 23.327 | 23.587 | 23.608 | 37.775 |
| Equity | 2.643 | 7.785 | 13.719 | 18.839 | 27.593 | 31.087 | 31.213 | 30.484 | 24.079 | 22.916 | 23.424 | 23.364 | 37.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 34 | 380 | 59 | 130 | 666 | 390 | 290 | 411 | 163 | 243 | 81 |
| Total debt | 4 | 8 | 34 | 380 | 59 | 130 | 666 | 390 | 290 | 411 | 163 | 243 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|