| Revenue | — | — |
| EBITDA | DKK 8,6M | +8% |
| Net profit | DKK 8,6M | +10% |
| Total assets | DKK 19,2M | +32% |
| Equity | DKK 19,1M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -6 | -14 | -22 | -11 | -9 | -111 | -11 | -308 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -6 | -14 | -22 | -11 | -9 | -111 | -11 | -308 | 4.390 | 7.910 | 8.564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -6 | -14 | -22 | -11 | -9 | -111 | -11 | -308 | 4.390 | 7.910 | 8.564 |
| Net financials | 1.696 | 6.133 | 6.156 | 8.282 | 10.327 | 4.804 | 2.223 | -295 | -5.633 | -780 | 1.148 | 3.336 | 7.875 | 8.694 |
| Profit before tax | 1.692 | 6.129 | 6.151 | 8.275 | 10.313 | 4.562 | 1.980 | -304 | -5.744 | -790 | 840 | 3.311 | 7.844 | 8.610 |
| Tax | -1 | -1 | -0 | 2 | -0 | 28 | 40 | 51 | 14 | 38 | 1 | -0 | -1 | -0 |
| Net profit | 1.693 | 6.130 | 6.151 | 8.273 | 10.313 | 4.534 | 1.940 | -355 | -5.757 | -829 | 839 | 3.311 | 7.845 | 8.610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.647 | 7.814 | 9.501 | 14.636 | 18.435 | 18.515 | 19.202 | 18.744 | 11.804 | 9.756 | 10.150 | 11.255 | 14.547 | 19.221 |
| Equity | 2.643 | 7.806 | 8.959 | 14.633 | 18.096 | 17.030 | 17.971 | 17.507 | 11.649 | 9.721 | 10.110 | 10.912 | 14.502 | 19.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 542 | 4 | 339 | 1.485 | 1.231 | 1.237 | 155 | 35 | 39 | 343 | 45 | 110 |
| Total debt | 4 | 8 | 542 | 4 | 339 | 1.485 | 1.231 | 1.237 | 155 | 35 | 39 | 343 | 45 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|