| Revenue | DKK -24K | -8% |
| EBITDA | DKK -24K | +8% |
| Net profit | DKK -307K | -111% |
| Total assets | DKK 679K | -82% |
| Equity | DKK 658K | -83% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.603 | -1.633 | -514 | -271 | -207 | -11 | -16 | -16 | -5 | -31 | -28 | -26 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.603 | -1.633 | -514 | -271 | -207 | -11 | -16 | -16 | -5 | -31 | -28 | -26 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.603 | -1.633 | -514 | -271 | -207 | -11 | -16 | -16 | -5 | -31 | -28 | -26 | -24 |
| Net financials | 6.000 | 368 | 3.247 | 537 | -9 | 321 | -0 | 0 | 0 | 6.115 | 192 | 2.898 | -283 |
| Profit before tax | 4.397 | -1.265 | 2.733 | 266 | -216 | 310 | -16 | -16 | -5 | 6.085 | 164 | 2.873 | -307 |
| Tax | -2 | -169 | -76 | 53 | -0 | -0 | -42 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.398 | -1.096 | 2.809 | 214 | -216 | 310 | 26 | -16 | -5 | 6.085 | 164 | 2.873 | -307 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.900 | 10.508 | 14.048 | 14.721 | 629 | 677 | 702 | 689 | 690 | 1.754 | 1.913 | 3.785 | 679 |
| Equity | 8.498 | 10.233 | 13.041 | 14.387 | 229 | 539 | 565 | 549 | 644 | 1.729 | 1.893 | 3.765 | 658 |
| Long-term debt | 0 | 0 | 832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.402 | 275 | 175 | 334 | 400 | 138 | 137 | 141 | 46 | 25 | 20 | 20 | 21 |
| Total debt | 2.402 | 275 | 1.007 | 334 | 400 | 138 | 137 | 141 | 46 | 25 | 20 | 20 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2012 | — | — |
SS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SORTEDAM VENTURES ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Skafte Clausen | Management | 0 companies |
| Simon Schock | Management | 0 companies |