| Revenue | DKK 737K | -33% |
| EBITDA | DKK 21K | -71% |
| Net profit | DKK 2K | -96% |
| Total assets | DKK 250K | +25% |
| Equity | DKK 57K | +4% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 13 | 117 | 412 | 423 | 432 | 426 | 653 | 776 | 722 | 748 | 1.097 | 737 |
| Staff expenses | -0 | -0 | -0 | -224 | -297 | -339 | -304 | -631 | -557 | -459 | -705 | -637 | -716 |
| EBITDA | 1 | -1 | 4 | 19 | 3 | 10 | 7 | -98 | 44 | 19 | 43 | 72 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -11 | -11 | -11 | -11 | -6 |
| EBIT | 1 | -1 | 4 | 19 | 3 | 10 | 7 | -104 | 33 | 8 | 32 | 61 | 15 |
| Net financials | 4 | 4 | 0 | -6 | -1 | 1 | 1 | -7 | -4 | -1 | -9 | -4 | -5 |
| Profit before tax | 5 | 3 | 4 | 14 | 2 | 11 | 8 | -111 | 29 | 7 | 23 | 57 | 10 |
| Tax | 1 | 1 | 1 | 4 | 2 | 4 | 5 | -0 | -0 | -0 | -0 | 8 | 8 |
| Net profit | 4 | 2 | 3 | 10 | 0 | 7 | 3 | -111 | 29 | 7 | 23 | 49 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 90 | 101 | 293 | 168 | 162 | 185 | 222 | 309 | 200 | 206 | 199 | 250 |
| Equity | 84 | 86 | 89 | 99 | 99 | 106 | 59 | -52 | -23 | -16 | 6 | 55 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 4 | 12 | 195 | 69 | 56 | 126 | 273 | 332 | 216 | 199 | 144 | 192 |
| Total debt | 2 | 4 | 12 | 195 | 69 | 56 | 126 | 273 | 332 | 216 | 199 | 144 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2024 | — | — |
CS Management | Management | 2019 | — | — |
WR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CROPS Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rathsach Storm | Management | 0 companies |
| Christian Storm Rathsach | Management | 0 companies |
| William Ravn Nielsen | Management | 0 companies |