| Revenue | DKK 124K | -63% |
| EBITDA | DKK 124K | -63% |
| Net profit | DKK 91K | -58% |
| Total assets | DKK 4,1M | +4% |
| Equity | DKK 2,9M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 295 | 187 | 288 | 278 | -83 | 241 | 162 | 314 | 314 | 320 | 336 | 124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 295 | 187 | 288 | 278 | -83 | 241 | 162 | 314 | 314 | 320 | 336 | 124 |
| Depreciation & amort. | -5 | -20 | -22 | -23 | -24 | -30 | -35 | -41 | -44 | -44 | -44 | -48 | -62 |
| EBIT | 59 | 274 | 165 | 265 | 254 | -113 | 206 | 121 | 270 | 270 | 276 | 289 | 61 |
| Net financials | -36 | -104 | -143 | 46 | -123 | -35 | -386 | 373 | 176 | 400 | 901 | -12 | -34 |
| Profit before tax | 23 | 170 | 23 | 310 | 131 | -148 | -180 | 494 | 446 | 671 | 1.177 | 276 | 27 |
| Tax | 7 | 40 | 5 | 40 | 36 | -46 | 24 | -16 | 44 | 99 | 39 | 61 | -64 |
| Net profit | 17 | 130 | 17 | 270 | 94 | -102 | -204 | 510 | 402 | 571 | 1.139 | 215 | 91 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.330 | 2.255 | 2.470 | 3.084 | 3.485 | 3.597 | 2.817 | 4.435 | 4.145 | 4.332 | 3.314 | 3.948 | 4.125 |
| Equity | 97 | 227 | 244 | 514 | 608 | 506 | 302 | 813 | 1.214 | 1.786 | 2.807 | 2.900 | 2.856 |
| Long-term debt | 1.163 | 1.118 | 1.367 | 1.313 | 1.200 | 1.503 | 1.427 | 2.052 | 1.948 | 75 | 75 | 75 | 1.005 |
| Short-term debt | 1.064 | 885 | 830 | 1.195 | 1.586 | 1.543 | 1.018 | 1.517 | 886 | 2.325 | 260 | 760 | 114 |
| Total debt | 2.226 | 2.004 | 2.197 | 2.507 | 2.786 | 3.046 | 2.445 | 3.569 | 2.833 | 2.400 | 335 | 835 | 1.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Rønne Rasmussen | Founder | 0 companies |