| Revenue | DKK -13K | -13% |
| EBITDA | DKK -13K | +13% |
| Net profit | DKK -11K | +4% |
| Total assets | DKK 202K | +1% |
| Equity | DKK 183K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | — | -1 | -3 | -4 | -4 | -7 | -12 | -3 | -12 | -15 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -572 | -46 | -73 | -106 | -136 | -166 | -7 | -12 | -3 | -12 | -15 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -572 | -46 | -73 | -106 | -136 | -166 | -7 | -12 | -3 | -12 | -15 | -15 | -13 |
| Net financials | 550 | 1.118 | 590 | 618 | 654 | 682 | 20.050 | -0 | 3.143 | 2.054 | 37.191 | 1.182 | 3 | 2 |
| Profit before tax | 545 | 546 | 544 | 545 | 548 | 546 | 19.884 | -7 | 3.131 | 2.051 | 37.179 | 1.166 | -12 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 545 | 546 | 544 | 545 | 548 | 546 | 19.884 | -7 | 3.131 | 2.051 | 37.179 | 1.166 | -12 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 694 | 1.224 | 1.817 | 2.439 | 3.094 | 3.640 | 528 | 108 | 275 | 108 | 286 | 214 | 201 | 202 |
| Equity | 80 | 81 | 80 | 80 | 83 | 629 | 109 | 102 | 90 | 87 | 165 | 206 | 194 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 614 | 1.143 | 1.736 | 2.359 | 3.011 | 3.011 | 418 | 6 | 185 | 21 | 121 | 8 | 6 | 19 |
| Total debt | 614 | 1.143 | 1.736 | 2.359 | 3.011 | 3.011 | 418 | 6 | 185 | 21 | 121 | 8 | 6 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Management | Management | 2021 | — | — |
UF Management | Management | 2021 | — | — |
OC Management | Management | 2021 | — | — |
SB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
FAMILIEN PHILIPSEN HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Philipsen | Management | 0 companies |
| Ulrik Find | Management | 0 companies |
| Ole Christian Larsen | Management | 0 companies |
| Søren Byder Gønge | Management | 0 companies |