| Revenue | DKK -64K | +4% |
| EBITDA | DKK -162K | -3% |
| Net profit | DKK 23K | +119% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 1,5M | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 668 | 263 | 715 | -82 | -46 | -59 | -42 | -45 | -54 | -45 | -61 | -64 |
| Staff expenses | -116 | -227 | -76 | -71 | -67 | -68 | -67 | -97 | -98 | -97 | -98 | -96 | -99 |
| EBITDA | 26 | 441 | 187 | 644 | -149 | -114 | -126 | -138 | -143 | -151 | -143 | -158 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 441 | 187 | 644 | -149 | -114 | -126 | -138 | -143 | -151 | -143 | -158 | -162 |
| Net financials | 723 | 236 | 513 | 206 | 815 | -346 | 511 | 574 | 835 | -17 | -50 | 38 | 186 |
| Profit before tax | 748 | 677 | 700 | 850 | 666 | -460 | 385 | 436 | 692 | -169 | -193 | -120 | 23 |
| Tax | 13 | 118 | 110 | 124 | 3 | -0 | -0 | 80 | 153 | -0 | -0 | -0 | -0 |
| Net profit | 735 | 559 | 590 | 726 | 662 | -460 | 385 | 356 | 539 | -169 | -193 | -120 | 23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928 | 1.837 | 2.469 | 2.584 | 3.088 | 2.538 | 2.857 | 3.176 | 3.632 | 2.722 | 1.932 | 1.645 | 1.540 |
| Equity | 717 | 1.016 | 1.607 | 2.333 | 2.905 | 2.378 | 2.668 | 2.959 | 3.421 | 2.652 | 1.859 | 1.618 | 1.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 821 | 862 | 252 | 182 | 160 | 189 | 218 | 211 | 69 | 72 | 27 | 34 |
| Total debt | 211 | 821 | 862 | 252 | 182 | 160 | 189 | 218 | 211 | 69 | 72 | 27 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|