| Revenue | DKK -35K | +5% |
| EBITDA | DKK -130K | -292% |
| Net profit | DKK 339K | +7% |
| Total assets | DKK 11,9M | -1% |
| Equity | DKK 11,8M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 43 | 42 | 42 | 74 | 53 | -10 | -13 | -14 | -19 | -18 | -33 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 |
| EBITDA | -17 | 43 | 42 | 42 | 74 | 53 | -10 | -13 | -14 | -19 | -18 | -33 | -130 |
| Depreciation & amort. | -15 | -46 | -46 | -46 | -76 | -195 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -3 | -3 | -4 | -1 | -143 | -10 | -13 | -14 | -19 | -18 | -33 | -130 |
| Net financials | 529 | 410 | 956 | 196 | 1.008 | 931 | 397 | 1.282 | 1.842 | -763 | 1.005 | 653 | 601 |
| Profit before tax | 497 | 407 | 953 | 192 | 1.006 | 788 | 387 | 1.269 | 1.828 | -782 | 987 | 620 | 472 |
| Tax | -7 | -9 | 24 | -45 | 53 | -44 | 27 | 139 | 252 | -111 | 32 | 303 | 133 |
| Net profit | 504 | 416 | 929 | 237 | 953 | 832 | 360 | 1.131 | 1.576 | -671 | 955 | 317 | 339 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.254 | 9.365 | 9.035 | 8.245 | 9.175 | 10.841 | 9.950 | 10.840 | 12.106 | 10.926 | 11.761 | 12.025 | 11.875 |
| Equity | 7.521 | 7.638 | 8.266 | 8.203 | 8.856 | 9.338 | 9.349 | 10.229 | 11.695 | 10.911 | 11.751 | 11.778 | 11.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.732 | 1.706 | 749 | 32 | 279 | 1.502 | 602 | 610 | 411 | 15 | 10 | 247 | 58 |
| Total debt | 1.732 | 1.706 | 749 | 32 | 279 | 1.502 | 602 | 610 | 411 | 15 | 10 | 247 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|