| Revenue | DKK 3,3M | -1% |
| EBITDA | DKK 3,3M | -1% |
| Net profit | DKK 793K | -10% |
| Total assets | DKK 66,1M | -2% |
| Equity | DKK 18,1M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.431 | 3.133 | 3.358 | 3.333 | 3.375 | 3.391 | 3.689 | 2.800 | 3.468 | 3.206 | 3.351 | 3.312 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.431 | 3.133 | 3.358 | 3.333 | 3.375 | 3.391 | 3.689 | 2.800 | 3.468 | 3.206 | 3.351 | 3.312 |
| Depreciation & amort. | -128 | -153 | -153 | -153 | -155 | -156 | -156 | -156 | -178 | -212 | -212 | -190 |
| EBIT | 2.303 | 2.980 | 3.204 | 3.179 | 3.221 | 3.235 | 3.533 | 2.644 | 3.290 | 2.995 | 3.140 | 3.122 |
| Net financials | -1.592 | -1.867 | -1.826 | -1.774 | -1.715 | -1.661 | -1.663 | -1.556 | -1.506 | -1.676 | -2.005 | -2.106 |
| Profit before tax | 711 | 1.113 | 1.378 | 1.406 | 1.506 | 1.574 | 1.870 | 1.087 | 1.784 | 1.318 | 1.135 | 1.016 |
| Tax | 175 | 359 | 370 | 352 | 209 | 353 | 417 | 242 | 393 | 290 | 251 | 224 |
| Net profit | 536 | 754 | 1.008 | 1.053 | 1.296 | 1.221 | 1.452 | 845 | 1.391 | 1.028 | 884 | 793 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.786 | 57.552 | 57.423 | 57.189 | 67.094 | 66.939 | 66.830 | 66.650 | 66.620 | 67.420 | 67.195 | 66.127 |
| Equity | 1.036 | 1.791 | 2.799 | 3.852 | 12.948 | 14.169 | 15.621 | 16.466 | 17.857 | 18.885 | 18.769 | 18.062 |
| Long-term debt | 55.369 | 54.867 | 52.934 | 50.979 | 49.690 | 48.248 | 44.822 | 45.415 | 42.793 | 46.132 | 45.948 | 45.708 |
| Short-term debt | 1.380 | 881 | 1.678 | 2.346 | 2.407 | 2.508 | 4.407 | 2.823 | 4.040 | 527 | 647 | 567 |
| Total debt | 56.750 | 55.749 | 54.611 | 53.325 | 52.097 | 50.756 | 49.229 | 48.238 | 46.833 | 46.659 | 46.595 | 46.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET MIDTJYLLAND ApS | Company | 50.0% | 50.0% | 2022 |
THYGESEN HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
TDB INVEST ApS | Company | 10.0% | 10.0% | 2013 |
Eggert Eggert ApS | Company | 10.0% | 10.0% | 2013 |
Svan Holding ApS | Company | 5.0% | 5.0% | 2016 |
THYGESEN INVEST, SKJERN ApS | Company | 5.0% | 5.0% | 2012 |
Zeta 1 ApS | Company | 15.0% | 15.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sandahl Jørgensen | Management | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Anders Eggert Magnussen | Chairman | 0 companies |
| Alex Korsholm Madsen | Chairman | 0 companies |
| Poul Frandsen | Board of Directors | 0 companies |