| Revenue | DKK 659K | +238% |
| EBITDA | DKK 882K | +352% |
| Net profit | DKK 431K | +3472% |
| Total assets | DKK 5,9M | -3% |
| Equity | DKK 2,3M | +23% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | -54 | 1.663 | 14 | -387 | -74 | -200 | -415 | -45 | -64 | 15 | 195 | 659 |
| Staff expenses | -0 | -0 | -0 | -51 | -0 | -180 | -278 | -221 | -162 | -32 | -0 | -0 | -382 |
| EBITDA | 212 | -54 | 1.713 | -125 | 2.658 | 1.215 | 786 | -636 | 2.956 | -97 | -221 | 195 | 882 |
| Depreciation & amort. | -22 | -23 | -0 | -0 | 1.503 | 644 | 493 | -0 | 1.581 | -0 | -0 | -13 | 302 |
| EBIT | 190 | -76 | 1.713 | -125 | 1.154 | 570 | 293 | -636 | 1.375 | -97 | -221 | 182 | 580 |
| Net financials | -130 | -153 | -207 | -338 | 619 | -167 | -259 | -270 | -201 | -141 | -338 | -163 | -145 |
| Profit before tax | 60 | -229 | 1.506 | -462 | 1.773 | 403 | 34 | -907 | 1.174 | -238 | -559 | 19 | 435 |
| Tax | 16 | -51 | 351 | -99 | 189 | 89 | 3 | -199 | 258 | -52 | -85 | 7 | 4 |
| Net profit | 44 | -178 | 1.155 | -363 | 1.584 | 314 | 31 | -708 | 916 | -185 | -474 | 12 | 431 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.253 | 7.360 | 9.043 | 18.959 | 9.888 | 12.610 | 12.670 | 12.649 | 11.063 | 11.511 | 11.275 | 6.097 | 5.939 |
| Equity | 124 | -54 | 2.837 | 2.475 | 4.059 | 4.373 | 4.404 | 3.475 | 4.391 | 3.977 | 1.839 | 1.851 | 2.282 |
| Long-term debt | 5.242 | 5.197 | 3.798 | 3.885 | 3.847 | 5.101 | 3.897 | 3.874 | 3.832 | 3.805 | 3.800 | 3.792 | 2.634 |
| Short-term debt | 887 | 2.216 | 1.922 | 12.214 | 1.521 | 2.672 | 4.063 | 5.193 | 2.530 | 3.470 | 5.448 | 260 | 825 |
| Total debt | 6.129 | 7.413 | 5.720 | 16.099 | 5.368 | 7.773 | 7.961 | 9.067 | 6.362 | 7.275 | 9.248 | 4.052 | 3.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER BANG INVEST ApS | Company | 50.0% | 50.0% | 2012 |
ARON HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bang Jørgensen | Management | 0 companies |
| Anette Kjærgaard Jørgensen | Board of Directors | 0 companies |
| Allan Rene Olesen | Chairman | 0 companies |
| Maj-Britt Kjærgaard Olesen | Board of Directors | 0 companies |