| Revenue | DKK 1M | -4% |
| EBITDA | DKK 1M | -4% |
| Net profit | DKK 360K | +17% |
| Total assets | DKK 12,2M | -1% |
| Equity | DKK 4,7M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 246 | 192 | 201 | 190 | 329 | 390 | 713 | 806 | 851 | 876 | 1.049 | 1.006 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 246 | 246 | 192 | 201 | 190 | 329 | 390 | 713 | 806 | 851 | 876 | 1.049 | 1.006 |
| Depreciation & amort. | -38 | -38 | -38 | -38 | -41 | -41 | -83 | -311 | -314 | -314 | -314 | -314 | -314 |
| EBIT | 208 | 208 | 153 | 163 | 149 | 288 | 307 | 402 | 492 | 537 | 561 | 735 | 691 |
| Net financials | -72 | -92 | -64 | -60 | -57 | -61 | -96 | -142 | -96 | -118 | -329 | -337 | -229 |
| Profit before tax | 136 | 116 | 89 | 103 | 92 | 227 | 211 | 261 | 396 | 419 | 232 | 398 | 462 |
| Tax | 35 | 27 | 18 | 23 | 20 | 51 | 15 | 60 | 89 | 93 | 50 | 91 | 102 |
| Net profit | 101 | 89 | 71 | 80 | 72 | 176 | 196 | 201 | 307 | 326 | 182 | 307 | 360 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.629 | 5.509 | 5.464 | 5.405 | 5.407 | 5.633 | 13.891 | 13.675 | 13.465 | 12.773 | 12.565 | 12.406 | 12.248 |
| Equity | 2.301 | 2.390 | 2.461 | 2.542 | 2.614 | 2.790 | 2.986 | 3.187 | 3.493 | 3.819 | 4.001 | 4.308 | 4.668 |
| Long-term debt | 3.183 | 973 | 792 | 600 | 405 | 0 | 0 | 7.593 | 7.020 | 6.555 | 6.088 | 5.615 | 5.091 |
| Short-term debt | 127 | 2.111 | 2.162 | 2.199 | 2.307 | 2.747 | 10.793 | 2.782 | 2.852 | 2.313 | 2.404 | 2.426 | 2.445 |
| Total debt | 3.309 | 3.084 | 2.954 | 2.798 | 2.713 | 2.747 | 10.793 | 10.375 | 9.872 | 8.868 | 8.492 | 8.041 | 7.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Management | Management | 2012 | — | — |
AU Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTIAN UHRSKOV HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
ANDERS UHRSKOV HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Uhrskov | Management | 0 companies |
| Anders Uhrskov | Management | 0 companies |