| Revenue | DKK 535K | +462% |
| EBITDA | DKK 85K | +173% |
| Net profit | DKK 61K | +138% |
| Total assets | DKK 974K | +0% |
| Equity | DKK 771K | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 688 | 669 | 800 | 702 | 828 | 754 | 345 | -77 | 640 | 95 | 535 |
| Staff expenses | -0 | -238 | -316 | -517 | -236 | -277 | -290 | -213 | -11 | -0 | -211 | -450 |
| EBITDA | 212 | 449 | 353 | 283 | 466 | 551 | 464 | 173 | -88 | 640 | -116 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -18 | 20 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 449 | 353 | 283 | 466 | 551 | 446 | 152 | -88 | 640 | -116 | 85 |
| Net financials | -0 | 1 | -8 | -4 | -18 | 0 | -0 | -11 | -606 | 9 | -1 | -2 |
| Profit before tax | 212 | 450 | 345 | 280 | 448 | 552 | 446 | 141 | -694 | 649 | -117 | 82 |
| Tax | 58 | 118 | 92 | 80 | 101 | 125 | 106 | 35 | -15 | 142 | 44 | 22 |
| Net profit | 154 | 333 | 253 | 200 | 347 | 427 | 340 | 106 | -679 | 507 | -161 | 61 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 695 | 892 | 826 | 1.086 | 1.452 | 1.655 | 1.587 | 770 | 1.312 | 976 | 974 |
| Equity | 234 | 468 | 621 | 719 | 963 | 1.283 | 1.515 | 1.511 | 719 | 1.111 | 832 | 771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 227 | 270 | 106 | 123 | 168 | 129 | 61 | 51 | 200 | 144 | 203 |
| Total debt | 76 | 227 | 270 | 106 | 123 | 168 | 129 | 61 | 51 | 200 | 144 | 203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|