| Revenue | DKK -9K | -104% |
| EBITDA | DKK -389K | -1% |
| Net profit | DKK -447K | -10% |
| Total assets | DKK 24K | -42% |
| Equity | DKK -872K | -105% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 111 | 165 | -21 | 234 | -9 |
| Staff expenses | -0 | -0 | -72 | -617 | -380 |
| EBITDA | 111 | 165 | -93 | -383 | -389 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -2 |
| EBIT | 111 | 165 | -93 | -384 | -391 |
| Net financials | -11 | -7 | 0 | -20 | -56 |
| Profit before tax | 100 | 158 | -93 | -405 | -447 |
| Tax | -0 | 4 | -18 | -0 | -0 |
| Net profit | 100 | 154 | -74 | -405 | -447 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 122 | 224 | 158 | 41 | 24 |
| Equity | -154 | 0 | -74 | -425 | -872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 224 | 232 | 467 | 896 |
| Total debt | 275 | 224 | 232 | 467 | 896 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JV Founder | Founder | 2012 – 2024 |
TB Founder | Founder | 2012 – 2024 |
ML Founder | Founder | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2021 – 2024 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Vibe Michelsen | Founder | 0 companies |
| Thomas Bagner | Founder | 0 companies |
| Michael Lundquist | Founder | 0 companies |
| Christian Sommer | Board of Directors | 0 companies |
| Nick Pallesen | Board of Directors | 0 companies |
| Jonathan Nassery Daugbjerg Offersen | Board of Directors | 0 companies |
| Simon Christoffer Agger | Deputy Chairman | 0 companies |
| Bo Bjerre Klemmensen | Chairman | 0 companies |
| Christian Lomborg Jessen | Chairman | 0 companies |