| Revenue | DKK 3,7M | -5% |
| EBITDA | DKK 2,5M | +1% |
| Net profit | DKK 467K | +159% |
| Total assets | DKK 56,2M | -2% |
| Equity | DKK 38,4M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.380 | 4.074 | 4.367 | 3.855 | 3.658 |
| Staff expenses | -989 | -852 | -959 | -1.215 | -1.055 |
| EBITDA | 6.661 | 3.210 | 3.394 | 2.529 | 2.545 |
| Depreciation & amort. | 1.704 | -1.466 | -1.493 | -1.482 | -1.507 |
| EBIT | 4.957 | 1.744 | 1.901 | 1.047 | 1.038 |
| Net financials | -251 | -298 | -570 | -540 | -492 |
| Profit before tax | 4.706 | 1.446 | 1.331 | 507 | 546 |
| Tax | -492 | 14 | 59 | 326 | 79 |
| Net profit | 5.198 | 1.432 | 1.272 | 180 | 467 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63.612 | 63.564 | 57.929 | 57.460 | 56.228 |
| Equity | 36.378 | 37.510 | 38.782 | 38.962 | 38.429 |
| Long-term debt | 22.651 | 21.566 | 15.604 | 14.935 | 15.221 |
| Short-term debt | 764 | 997 | 313 | 695 | 157 |
| Total debt | 23.415 | 22.563 | 15.917 | 15.631 | 15.378 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 100% | 2012 | |
| Company | 33.33–49.99% | 0% | 2012 | |
| Company | 25–33.32% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Rasmussen | Management | 0 companies |