| Revenue | DKK 305K | +2% |
| EBITDA | DKK 214K | -7% |
| Net profit | DKK 135K | -85% |
| Total assets | DKK 8,7M | +1% |
| Equity | DKK 3,7M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 188 | 282 | 286 | 312 | 318 | 259 | 296 | 275 | 300 | 300 | 305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 325 | 44 | 226 | 209 | 940 | 248 | 249 | 192 | 963 | 219 | 231 | 214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 325 | 44 | 226 | 209 | 940 | 248 | 249 | 192 | 963 | 219 | 231 | 214 |
| Net financials | 0 | -50 | -35 | -49 | -33 | -44 | -36 | -19 | -23 | -19 | 935 | -41 |
| Profit before tax | 325 | -6 | 191 | 160 | 908 | 204 | 213 | 172 | 940 | 199 | 1.166 | 172 |
| Tax | 81 | -1 | 45 | 35 | 200 | 45 | 47 | 38 | 207 | 44 | 256 | 38 |
| Net profit | 244 | -6 | 146 | 125 | 708 | 159 | 166 | 135 | 733 | 155 | 909 | 135 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 6.179 | 6.297 | 6.259 | 6.963 | 6.967 | 7.262 | 7.439 | 8.281 | 7.752 | 8.630 | 8.682 |
| Equity | 324 | 318 | 464 | 589 | 1.297 | 1.456 | 1.623 | 1.757 | 2.490 | 2.646 | 3.555 | 3.690 |
| Long-term debt | 0 | 3.771 | 3.595 | 3.479 | 3.351 | 3.163 | 3.366 | 3.371 | 3.179 | 3.026 | 2.872 | 2.911 |
| Short-term debt | 98 | 2.090 | 2.238 | 2.192 | 2.159 | 2.193 | 2.098 | 2.136 | 2.271 | 1.740 | 1.653 | 1.531 |
| Total debt | 98 | 5.861 | 5.833 | 5.670 | 5.510 | 5.355 | 5.464 | 5.507 | 5.450 | 4.765 | 4.526 | 4.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOJS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Juhl-Sørensen | Chief Executive Officer | 0 companies |