| Revenue | DKK 567K | -46% |
| EBITDA | DKK 567K | -46% |
| Net profit | DKK 407K | -48% |
| Total assets | DKK 10,7M | +8% |
| Equity | DKK 4,8M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 233 | 463 | 702 | 460 | 758 | 842 | 917 | 846 | 825 | 1.048 | 567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 220 | 463 | 702 | 460 | 758 | 842 | 917 | 846 | 825 | 1.048 | 567 |
| Depreciation & amort. | -0 | -0 | -30 | -44 | -102 | -119 | -144 | -72 | -38 | -0 | -0 | -0 |
| EBIT | 228 | 220 | 433 | 658 | 358 | 638 | 699 | 845 | 809 | 825 | 1.048 | 567 |
| Net financials | -90 | -85 | -266 | -260 | -84 | -82 | -77 | -71 | -65 | -58 | -47 | -45 |
| Profit before tax | 138 | 134 | 167 | 398 | 273 | 556 | 621 | 774 | 744 | 767 | 1.000 | 522 |
| Tax | 35 | 27 | 32 | 89 | 61 | 123 | 137 | 170 | 164 | 169 | 220 | 115 |
| Net profit | 104 | 108 | 135 | 310 | 212 | 433 | 484 | 604 | 580 | 598 | 780 | 407 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.135 | 9.536 | 10.013 | 10.104 | 10.221 | 10.214 | 10.031 | 10.423 | 9.850 | 9.976 | 9.858 | 10.663 |
| Equity | 184 | 291 | 426 | 736 | 948 | 1.381 | 1.865 | 2.469 | 3.049 | 3.647 | 4.428 | 4.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.951 | 8.827 | 9.086 | 9.106 | 8.768 | 8.365 | 7.728 | 7.524 | 6.658 | 6.086 | 5.093 | 5.371 |
| Total debt | 8.951 | 9.245 | 9.587 | 9.106 | 8.768 | 8.365 | 7.728 | 7.524 | 6.658 | 6.086 | 5.093 | 5.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2012 | — | — |
BS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELABITO ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Børge Olsen | Management | 0 companies |
| Birthe Søndergaard Olsen | Management | 0 companies |