| Revenue | DKK 69,3M | +93% |
| EBITDA | DKK 65M | +98% |
| Net profit | DKK 41,3M | +135% |
| Total assets | DKK 256,2M | +77% |
| Equity | DKK 94,4M | +78% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -83 | 30 | 3.270 | 9.613 | 9.352 | 11.917 | 5.637 | 9.431 | 13.877 | 20.361 | 35.996 | 69.304 |
| Staff expenses | -0 | -0 | -25 | -24 | -510 | -64 | -190 | -624 | -704 | -957 | -2.053 | -3.177 | -4.269 |
| EBITDA | -4 | -83 | 6 | 3.246 | 9.104 | 9.287 | 11.727 | 5.013 | 8.727 | 12.920 | 18.308 | 32.818 | 65.035 |
| Depreciation & amort. | -0 | -0 | 179 | -1.385 | -3.437 | -4.111 | -4.367 | -4.540 | -4.756 | -4.976 | -6.255 | -6.233 | -7.893 |
| EBIT | -4 | -83 | -173 | 1.861 | 5.667 | 5.176 | 7.360 | 473 | 3.970 | 7.943 | 12.053 | 26.586 | 57.143 |
| Net financials | -0 | -191 | -167 | -1.720 | -3.248 | -2.372 | -2.051 | -1.863 | -1.650 | -1.242 | -2.845 | -4.096 | -4.198 |
| Profit before tax | -4 | -274 | -340 | 142 | 2.419 | 2.804 | 5.309 | -1.390 | 2.320 | 6.701 | 9.209 | 22.490 | 52.944 |
| Tax | 0 | -37 | -426 | 351 | 583 | 618 | 1.169 | -306 | 511 | 1.475 | 2.029 | 4.950 | 11.650 |
| Net profit | -4 | -237 | 86 | -209 | 1.836 | 2.186 | 4.140 | -1.084 | 1.809 | 5.226 | 7.180 | 17.540 | 41.294 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.656 | 6.777 | 12.223 | 48.894 | 63.449 | 57.581 | 56.982 | 55.079 | 52.056 | 58.403 | 128.356 | 144.850 | 256.202 |
| Equity | 76 | -162 | 2.082 | 11.545 | 16.066 | 18.252 | 22.392 | 21.308 | 23.118 | 28.344 | 35.524 | 53.064 | 94.357 |
| Long-term debt | 0 | 5.000 | 6.260 | 27.337 | 25.281 | 19.939 | 18.075 | 21.778 | 12.427 | 8.662 | 33.268 | 35.637 | 0 |
| Short-term debt | 1.580 | 1.939 | 3.489 | 9.269 | 20.776 | 17.447 | 13.402 | 9.186 | 13.194 | 16.605 | 52.744 | 44.379 | 141.936 |
| Total debt | 1.580 | 6.939 | 9.749 | 36.606 | 46.057 | 37.386 | 31.477 | 30.964 | 25.621 | 25.267 | 86.011 | 80.016 | 141.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2012 | — | — |
JM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SiteCover Holding ApS | Company | 100.0% | 100.0% | 2025 |
Gulstad Invest ApS | Company | 10.0% | 10.0% | 2016 |
KRIBY HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
Viccar Holding ApS | Company | 20.0% | 20.0% | 2017 |
FONDEN FOR SYDDANSK VÆKSTFREMME | Company | 10.0% | 10.0% | 2017 |
MAINTZ HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
MARTIN SVANE ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Vilhelm Brint Hansen | Management | 0 companies |
| Jacob Maintz | Management | 0 companies |
| Mads Spangaard Rasmussen | Board of Directors | 0 companies |
| Fanny Konstance Grusd | Board of Directors | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| Lars Andreas Löfgren | Chairman | 0 companies |
| Tobias Vestergaard Jensen | Board of Directors | 0 companies |
| Svend Erik Kriby | Chairman | 0 companies |
| Nina Fisker Olesen | Board of Directors | 0 companies |