| Revenue | — | — |
| EBITDA | DKK -144K | -34% |
| Net profit | DKK 2,3M | +551% |
| Total assets | DKK 85,3M | -1% |
| Equity | DKK 84,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 735 | 805 | 804 | 379 | 3.645 | -88 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 735 | 805 | 804 | 379 | 3.645 | -88 | -108 | -144 |
| Depreciation & amort. | 92 | -68 | -90 | -79 | -0 | -0 | -0 | -0 |
| EBIT | 644 | 737 | 714 | 300 | 3.645 | -88 | -108 | -144 |
| Net financials | -5.241 | 7.610 | 28.002 | 17.107 | -757 | 6.667 | -542 | 3.076 |
| Profit before tax | -4.598 | 8.347 | 28.715 | 17.407 | 2.888 | 6.579 | -650 | 2.932 |
| Tax | -1.152 | 2.070 | 6.893 | 3.881 | 53 | 1.447 | -143 | 645 |
| Net profit | -3.446 | 6.276 | 21.822 | 13.525 | 2.836 | 5.131 | -507 | 2.287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 103.282 | 95.340 | 118.770 | 116.299 | 103.305 | 89.368 | 86.454 | 85.254 |
| Equity | 61.624 | 67.901 | 89.723 | 96.248 | 99.084 | 86.215 | 85.658 | 84.945 |
| Long-term debt | 9.308 | 9.308 | 13.371 | 11.966 | 2.497 | 511 | 0 | 233 |
| Short-term debt | 32.349 | 17.436 | 12.344 | 4.983 | 1.724 | 2.642 | 796 | 76 |
| Total debt | 41.657 | 26.744 | 25.715 | 16.949 | 4.222 | 3.154 | 796 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Unofficial title | Unofficial title | 2020 | — | — |
| Audit | 1976 | — | — | |
ME Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIVI-TEX A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Louise Thorsen | Unofficial title | 0 companies |
| Revisionsfirmaet E. Bagger-Petersen | Audit | 0 companies |
| Mariette Eikemo Thorgaard | Management | 0 companies |