| Revenue | DKK 164K | -153% |
| EBITDA | DKK 64K | +113% |
| Net profit | DKK 36K | +106% |
| Total assets | DKK 606K | -19% |
| Equity | DKK -446K | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 590 | 865 | 1.073 | 1.073 | 510 | 406 | -306 | 164 |
| Staff expenses | -103 | -121 | -96 | -225 | -297 | -332 | -480 | -174 | -99 |
| EBITDA | -5 | 30 | 27 | -2 | 63 | 178 | -74 | -480 | 64 |
| Depreciation & amort. | -0 | -0 | -1 | -35 | -39 | -43 | -48 | -47 | -13 |
| EBIT | -5 | 30 | 26 | -37 | 24 | 135 | -123 | -527 | 51 |
| Net financials | 0 | -0 | -0 | -5 | -6 | -13 | -10 | -17 | -16 |
| Profit before tax | -5 | 30 | 25 | -43 | 18 | 123 | -133 | -544 | 36 |
| Tax | -0 | 6 | -0 | -0 | -0 | 26 | -24 | 24 | -0 |
| Net profit | -5 | 24 | 25 | -43 | 18 | 97 | -109 | -568 | 36 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 209 | 432 | 586 | 570 | 932 | 1.092 | 748 | 606 |
| Equity | 75 | 98 | 124 | 81 | 99 | 196 | 87 | -481 | -446 |
| Long-term debt | 30 | 30 | 160 | 101 | 52 | 0 | 14 | 0 | 0 |
| Short-term debt | 13 | 81 | 148 | 404 | 419 | 737 | 991 | 1.229 | 1.051 |
| Total debt | 43 | 111 | 308 | 505 | 471 | 737 | 1.006 | 1.229 | 1.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATLAS TIMBER & HARDWOOD ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |