| Revenue | DKK 731K | -2% |
| EBITDA | DKK 120K | +237% |
| Net profit | DKK 31K | +169% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 498K | +7% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 40 | -18 | -52 | -3 | -3 | 0 | -3 | 1.304 | 930 | 745 | 731 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -576 | -721 | -709 | -611 |
| EBITDA | -44 | 40 | -18 | -52 | -3 | -3 | -3 | -3 | 728 | 209 | 36 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -54 | -54 | -54 |
| EBIT | -44 | 40 | -18 | -52 | -3 | -3 | -3 | -3 | 700 | 155 | -18 | 67 |
| Net financials | -60 | 50 | -20 | -49 | 0 | 0 | -6 | -1 | -15 | -44 | -6 | -25 |
| Profit before tax | -64 | 47 | -24 | -52 | -3 | -3 | -9 | -4 | 685 | 111 | -24 | 41 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 139 | 32 | -35 | 11 |
| Net profit | -64 | 47 | -24 | -52 | -3 | -3 | -9 | -4 | 546 | 79 | 11 | 31 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 610 | 630 | 595 | 607 | 527 | 442 | 461 | 2.076 | 1.937 | 1.874 | 1.871 |
| Equity | 16 | 63 | 58 | 5 | 2 | -0 | -10 | -14 | 532 | 456 | 468 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 864 | 864 | 859 |
| Short-term debt | 524 | 547 | 572 | 590 | 605 | 527 | 452 | 474 | 1.544 | 608 | 542 | 513 |
| Total debt | 524 | 547 | 572 | 590 | 605 | 527 | 452 | 474 | 1.544 | 1.473 | 1.406 | 1.373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|