Riskpilot← Back to searchSign inGet full accessFRAUSE ApS
APSActiveCVR 34877041Elmegade 3, st. thRetail sale of clothing · NACE 4771Est. 20122 employees
Revenue 2025
DKK 453K
-26% vs 2024
EBITDA margin
38.0%
+1011% vs 2024
Equity ratio
15.4%
Financial strength
Net profit 2025
DKK 94K
+254% vs 2024
| Revenue | DKK 453K | -26% |
| EBITDA | DKK 172K | +1011% |
| Net profit | DKK 94K | +254% |
| Total assets | DKK 3M | -5% |
| Equity | DKK 457K | +26% |
| Employees | 2 | — |
Legal name
FRAUSE ApS
CVR number
34877041
Legal form
Anpartsselskab
NACE code
4771 · Retail sale of clothing
Founded
1. december 2012
Share capital
DKK 80.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den administrerende direktør alene, hvis en sådan er valgt, eller af to direktører i forening.
Company purpose
Selskabets formål er at drive virksomhed med markedsføring, handel herunder særligt detailhandel med tøj og sko, samt i øvrigt hermed efter direktionens skøn beslægtet virksomhed. Selskabets virksomhed kan udøves dels direkte og dels gennem anbringelse af kapital i andre virksomheder.
Address
Elmegade 3, st. th
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.429 | 2.053 | 1.535 | 1.146 | 993 | 1.070 | 669 | 1.169 | 198 | 436 | 614 | 453 |
| Staff expenses | -1.498 | -1.684 | -1.366 | -1.223 | -1.238 | -477 | -680 | -1.138 | -651 | -492 | -593 | -272 |
| EBITDA | -69 | 369 | 170 | -77 | -245 | 592 | -11 | 31 | -452 | -75 | 15 | 172 |
| Depreciation & amort. | -22 | -24 | -84 | -43 | -24 | -21 | -21 | -24 | -93 | -33 | -24 | -24 |
| EBIT | -90 | 346 | 85 | -120 | -269 | 571 | -32 | 7 | -545 | -108 | -9 | 148 |
| Net financials | -85 | -156 | -160 | -143 | -149 | -148 | -137 | -10 | 1.484 | -74 | -52 | -55 |
| Profit before tax | -175 | 189 | -75 | -263 | -418 | 423 | -169 | -3 | 939 | -183 | -61 | 94 |
| Tax | -0 | 8 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -175 | 181 | -65 | -263 | -418 | 423 | -169 | -3 | 939 | -183 | -61 | 94 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.666 | 3.814 | 3.944 | 3.561 | 3.320 | 3.721 | 3.626 | 3.485 | 3.424 | 3.112 | 3.104 | 2.963 |
| Equity | -95 | 86 | 98 | -165 | -583 | -160 | -329 | -332 | 607 | 424 | 364 | 457 |
| Long-term debt | 0 | 1.489 | 1.589 | 1.493 | 1.590 | 1.687 | 1.783 | 1.783 | 1.492 | 1.877 | 1.830 | 1.615 |
| Short-term debt | 3.761 | 2.239 | 2.257 | 2.233 | 2.313 | 2.195 | 2.172 | 2.034 | 1.326 | 811 | 910 | 891 |
| Total debt | 3.761 | 3.728 | 3.846 | 3.726 | 3.903 | 3.881 | 3.955 | 3.818 | 2.818 | 2.688 | 2.740 | 2.506 |
EBITDA margin
38.0%
This company
15.8%
Market median
+141% vs market
20142025
Equity ratio
15.4%
This company
38.2%
Market median
-60% vs market
20142025
Return on equity
20.5%
This company
18.4%
Market median
+11% vs market
20142025
Net profit margin
20.6%
This company
8.1%
Market median
+154% vs market
20142025
Asset turnover
0.15×
This company
1.12×
Market median
-87% vs market
20142025
Debt / equity
5.48×
This company
0.62×
Market median
-784% vs market
20142025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-02-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2014-02-01 – 2015-01-31
- Annual report 2014Filed via CVR / Virk · Period 2012-12-01 – 2014-01-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2013 | — | — |
AG Management | Management | 2023 | — | — |
EP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSE HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BUSE HOLDING ApS
FRAUSE ApS Board members of FRAUSE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frantz Bøgeskov Vignot | Management | 0 companies |
| Annett Gyde Jakobsen | Management | 0 companies |
| Edgar Paul Buse | Management | 0 companies |