| Revenue | DKK -13K | +184% |
| EBITDA | DKK -13K | -184% |
| Net profit | DKK 253K | +165% |
| Total assets | DKK 5,4M | +4% |
| Equity | DKK 2,8M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -3 | -4 | -5 | -8 | -11 | -114 | -8 | -3 | -7 | -4 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | 38 | -3 | -4 | -5 | -8 | -11 | -114 | -8 | -3 | -7 | -4 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | 38 | -3 | -4 | -5 | -8 | -11 | -114 | -8 | -3 | -7 | -4 | -13 |
| Net financials | 0 | 0 | 186 | 1 | -47 | 10 | 80 | 567 | 204 | 192 | 348 | 133 | 271 |
| Profit before tax | -231 | 38 | 182 | -3 | -52 | 1 | 69 | 453 | 196 | 188 | 341 | 128 | 259 |
| Tax | -0 | -0 | -0 | -1 | 70 | 10 | -46 | -23 | 22 | -33 | 27 | 32 | 5 |
| Net profit | -231 | 38 | 182 | -2 | -121 | -9 | 115 | 477 | 174 | 221 | 314 | 96 | 253 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.650 | 1.504 | 1.603 | 3.201 | 3.154 | 4.156 | 2.135 | 2.550 | 4.643 | 4.865 | 5.037 | 5.142 | 5.359 |
| Equity | 1.420 | 1.499 | 1.600 | 1.598 | 1.476 | 1.467 | 1.582 | 1.951 | 2.015 | 2.236 | 2.435 | 2.531 | 2.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 5 | 4 | 1.604 | 1.679 | 2.689 | 553 | 599 | 2.628 | 2.629 | 2.602 | 2.611 | 2.575 |
| Total debt | 231 | 5 | 4 | 1.604 | 1.679 | 2.689 | 553 | 599 | 2.628 | 2.629 | 2.602 | 2.611 | 2.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Michael Rudbæk | Audit | 0 companies |