| Revenue | DKK -10K | +1% |
| EBITDA | DKK -10K | +68% |
| Net profit | DKK -54K | -49% |
| Total assets | DKK 2K | +251% |
| Equity | DKK -826K | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -9 | -9 | -9 | -9 | -9 | -12 | -10 | -10 | -11 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -46 | -65 | -25 | -75 | -17 | -32 | -30 | -31 | -32 | -33 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -46 | -65 | -25 | -75 | -17 | -32 | -30 | -31 | -32 | -33 | -10 |
| Net financials | 18 | 37 | 53 | 2 | 119 | -4 | -648 | -3 | -2 | -4 | -4 | -44 |
| Profit before tax | -17 | -9 | -12 | -24 | 44 | -21 | -680 | -33 | -32 | -36 | -36 | -54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -9 | -12 | -24 | 44 | -21 | -680 | -33 | -32 | -36 | -36 | -54 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 1.139 | 1.440 | 298 | 355 | 653 | 4 | 2 | 2 | 1 | 1 | 2 |
| Equity | 67 | 59 | 47 | 23 | 67 | 46 | -634 | -667 | -699 | -735 | -772 | -826 |
| Long-term debt | 558 | 1.071 | 1.383 | 265 | 278 | 598 | 628 | 659 | 692 | 726 | 762 | 818 |
| Short-term debt | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 568 | 1.081 | 1.393 | 275 | 288 | 608 | 638 | 669 | 702 | 736 | 772 | 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDITAL A/S | Company | 20.0% | 20.0% | 2013 |
HASENKAM ApS | Company | 20.0% | 20.0% | 2013 |
Quantass ApS | Company | 20.0% | 20.0% | 2020 |
OMVP HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
BIFROST INVEST ApS | Company | 15.0% | 15.0% | 2013 |
QUANTASS ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Michael Hasenkam | Management | 0 companies |