| Revenue | DKK 114K | +100% |
| EBITDA | DKK 114K | +100% |
| Net profit | DKK 66K | +628% |
| Total assets | DKK 127K | +26% |
| Equity | DKK -842K | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -86 | 1.606 | -82 | -24 | -24 | -24 | 10 | -8 | 9 | 57 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -742 | -246 | 984 | -381 | -173 | -98 | -121 | -509 | -81 | -50 | 57 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -742 | -246 | 984 | -381 | -173 | -98 | -121 | -509 | -81 | -50 | 57 | 114 |
| Net financials | -28 | -37 | -108 | -11 | -87 | -29 | -43 | -18 | -104 | 663 | -48 | -48 |
| Profit before tax | -770 | -283 | 877 | -392 | -259 | -127 | -164 | -527 | -184 | 613 | 9 | 66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -770 | -283 | 877 | -392 | -259 | -127 | -164 | -527 | -184 | 613 | 9 | 66 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 160 | 1.778 | 483 | 215 | 515 | 381 | 146 | 71 | 59 | 101 | 127 |
| Equity | -670 | -953 | 124 | -268 | -527 | -655 | -819 | -1.346 | -1.530 | -917 | -908 | -842 |
| Long-term debt | 545 | 1.071 | 1.276 | 0 | 0 | 822 | 852 | 1.205 | 1.306 | 957 | 994 | 956 |
| Short-term debt | 289 | 42 | 377 | 751 | 742 | 348 | 348 | 287 | 295 | 20 | 15 | 12 |
| Total debt | 834 | 1.113 | 1.654 | 751 | 742 | 1.170 | 1.200 | 1.492 | 1.601 | 977 | 1.009 | 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2013 | — | — |
JØ Management | Management | 2012 | — | — |
TF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
USABCD HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
ENOVACOR II ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Michael Hasenkam | Management | 0 companies |
| Jeppe Øvli Øvlesen | Management | 0 companies |
| Thomas Fichtner Bendtsen | Management | 0 companies |