| Revenue | DKK 408K | +0% |
| EBITDA | DKK 240K | -5% |
| Net profit | DKK 6K | +102% |
| Total assets | DKK 7,4M | +1% |
| Equity | DKK 1,7M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | 197 | 265 | 244 | 265 | 307 | 413 | 408 | 402 | 408 | 408 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | 168 | 205 | 468 | 235 | 203 | 698 | 972 | 92 | 253 | 240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | 168 | 205 | 468 | 235 | 203 | 698 | 972 | 92 | 253 | 240 |
| Net financials | 3 | 4 | -65 | -81 | -75 | -66 | -70 | -110 | -88 | -80 | -75 | -119 |
| Profit before tax | 1 | 0 | 103 | 125 | 393 | 169 | 134 | 588 | 884 | 12 | -352 | 51 |
| Tax | 1 | 0 | 17 | 24 | 78 | 31 | 22 | 119 | 184 | 1 | -78 | 44 |
| Net profit | 0 | 0 | 86 | 101 | 315 | 138 | 112 | 468 | 700 | 11 | -274 | 6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 82 | 3.782 | 3.801 | 4.014 | 4.174 | 5.525 | 7.331 | 8.069 | 7.913 | 7.377 | 7.433 |
| Equity | 80 | 81 | 167 | 267 | 582 | 720 | 832 | 1.300 | 2.000 | 2.011 | 1.737 | 1.743 |
| Long-term debt | 0 | 0 | 2.880 | 2.880 | 2.880 | 2.880 | 4.025 | 5.158 | 5.138 | 5.118 | 5.102 | 4.979 |
| Short-term debt | 1 | 1 | 731 | 646 | 489 | 504 | 608 | 731 | 647 | 538 | 411 | 568 |
| Total debt | 1 | 1 | 3.611 | 3.526 | 3.369 | 3.384 | 4.633 | 5.889 | 5.785 | 5.656 | 5.513 | 5.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2016 | — | — |
AF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOTTE OG ANDERS FISKER JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Jørgensen | Management | 0 companies |
| Anders Fisker Jørgensen | Management | 0 companies |