| Revenue | DKK 499K | -5% |
| EBITDA | DKK 57K | +127% |
| Net profit | DKK -145K | +50% |
| Total assets | DKK 9M | -3% |
| Equity | DKK 1,9M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 288 | 433 | 442 | 444 | 453 | 533 | 534 | 505 | 519 | 523 | 499 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 245 | 561 | 398 | 1.055 | 336 | 394 | 394 | 1.095 | 171 | -211 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 261 | 245 | 561 | 398 | 1.055 | 336 | 394 | 394 | 1.095 | 171 | -211 | 57 |
| Net financials | -114 | -136 | -119 | -149 | -218 | -80 | -78 | -73 | 282 | -22 | -175 | -260 |
| Profit before tax | 147 | 109 | 442 | 249 | 838 | 256 | 316 | 721 | 1.377 | 149 | -385 | -203 |
| Tax | 29 | 13 | 89 | 45 | 173 | 47 | 56 | 162 | 283 | 23 | -96 | -59 |
| Net profit | 118 | 95 | 353 | 204 | 664 | 209 | 260 | 559 | 1.094 | 126 | -289 | -145 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.562 | 6.185 | 6.457 | 6.622 | 7.317 | 7.524 | 8.950 | 9.267 | 10.440 | 9.766 | 9.257 | 9.013 |
| Equity | 198 | 293 | 646 | 850 | 1.515 | 1.724 | 1.984 | 1.743 | 2.837 | 2.313 | 2.024 | 1.879 |
| Long-term debt | 2.480 | 4.452 | 4.318 | 4.217 | 5.338 | 5.293 | 6.334 | 6.941 | 6.771 | 6.672 | 6.586 | 6.524 |
| Short-term debt | 856 | 1.407 | 1.418 | 1.471 | 217 | 265 | 400 | 263 | 375 | 381 | 380 | 408 |
| Total debt | 3.336 | 5.859 | 5.736 | 5.688 | 5.555 | 5.558 | 6.734 | 7.204 | 7.146 | 7.053 | 6.966 | 6.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2012 | — | — |
AF Management | Management | 2016 | — | — |
TF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOTTE OG ANDERS FISKER JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
TOM FISKER JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Jørgensen | Management | 0 companies |
| Anders Fisker Jørgensen | Management | 0 companies |
| Tom Fisker Jørgensen | Management | 0 companies |