| Revenue | DKK 2M | -1% |
| EBITDA | DKK 1,1M | +191% |
| Net profit | DKK 261K | +113% |
| Total assets | DKK 38,5M | +0% |
| Equity | DKK 12M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 582 | 632 | 517 | 1.334 | 1.402 | 1.391 | 1.559 | 1.729 | 1.950 | 2.008 | 1.986 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 584 | 639 | 65 | 210 | 1.766 | 1.122 | 815 | 2.876 | 3.486 | 147 | -1.250 | 1.140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 584 | 639 | 65 | 210 | 1.766 | 1.122 | 815 | 2.876 | 3.486 | 147 | -1.250 | 1.140 |
| Net financials | -62 | -98 | -74 | -106 | -357 | -299 | -288 | -321 | -349 | -68 | -760 | -847 |
| Profit before tax | 522 | 540 | -9 | 104 | 1.409 | 822 | 527 | 2.555 | 3.138 | 79 | -2.010 | 293 |
| Tax | 103 | 116 | -17 | 37 | 246 | 145 | 80 | 528 | 654 | -33 | -46 | 32 |
| Net profit | 419 | 425 | 8 | 68 | 1.164 | 677 | 447 | 2.027 | 2.483 | 113 | -1.964 | 261 |
| Item | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.281 | 9.296 | 10.760 | 23.774 | 25.646 | 26.684 | 27.964 | 33.600 | 38.712 | 41.144 | 38.573 | 38.482 |
| Equity | 1.409 | 2.503 | 3.011 | 2.739 | 4.353 | 6.830 | 7.278 | 9.304 | 13.587 | 13.700 | 11.736 | 11.996 |
| Long-term debt | 6.026 | 6.284 | 7.232 | 17.960 | 18.904 | 18.770 | 19.715 | 22.704 | 22.779 | 25.580 | 25.208 | 24.824 |
| Short-term debt | 779 | 404 | 501 | 3.075 | 2.279 | 985 | 931 | 1.167 | 1.459 | 1.269 | 1.209 | 1.282 |
| Total debt | 6.805 | 6.688 | 7.732 | 21.035 | 21.184 | 19.755 | 20.646 | 23.871 | 24.238 | 26.849 | 26.417 | 26.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2012 | — | — |
JU Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ammilera ApS | Company | 10.0% | 10.0% | 2015 |
Nymark Pension Holding ApS | Company | 10.0% | 10.0% | 2015 |
Kragskov Simonsen ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2022 | |
JNØ 4108 ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
RUX HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
LOTTE OG ANDERS FISKER JØRGENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
PROPULSE HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Nørmark | Founder | 0 companies |
| Jan Ulrik Kragskov Simonsen | Management | 0 companies |
| Jørgen Nymark Klavsen | Board of Directors | 0 companies |
| Kim Bane Riff Nielsen | Board of Directors | 0 companies |
| Rune Pedersen | Chairman | 0 companies |