| Revenue | — | — |
| EBITDA | DKK -39K | +99% |
| Net profit | DKK -29K | +98% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK -158K | -22% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -24 | -16 | -20 | -20 | -14 | -14 | -128.214 | -3.471 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -24 | -16 | -20 | -20 | -14 | -14 | -128.214 | -3.471 | -39 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.100 | 1.726 | 10 |
| Profit before tax | -21 | -24 | -16 | -20 | -20 | -14 | -14 | -64.114 | -1.745 | -29 |
| Tax | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | -24 | -16 | -20 | -20 | -14 | -14 | -64.114 | -1.745 | -29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.900 | 65.900 | 65.901 | 65.901 | 65.900 | 65.903 | 67.090 | 4.983 | 1.254 | 1.284 |
| Equity | 65.838 | 65.814 | 65.798 | 65.778 | 65.758 | 65.744 | 65.730 | 1.616 | -129 | -158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 86 | 103 | 123 | 142 | 159 | 1.360 | 3.367 | 1.383 | 1.442 |
| Total debt | 62 | 86 | 103 | 123 | 142 | 159 | 1.360 | 3.367 | 1.383 | 1.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2015 | — | — |
DC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Ross Mondor | Management | 0 companies |
| Douglas Charles Werking | Management | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Casandra Sue Hofmann | Chairman | 0 companies |
| William Carter Robertson | Chairman | 0 companies |
| Karsten Omann | Board of Directors | 0 companies |
| Donald Aaron Gilliam | Chairman | 0 companies |
| Jennifer Diane Panning | Chairman | 0 companies |
| Thomas Schuler | Board of Directors | 0 companies |
| Gabriel Orvis | Board of Directors | 0 companies |
| Sten Dyrmose | Chairman | 0 companies |