| Revenue | DKK 577K | +8% |
| EBITDA | DKK -132K | -176% |
| Net profit | DKK -106K | -202% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 379K | -22% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 791 | 655 | 408 | 534 | 577 |
| Staff expenses | -372 | -322 | -570 | -361 | -709 |
| EBITDA | 419 | 333 | -163 | 173 | -132 |
| Depreciation & amort. | -69 | -49 | -20 | -39 | -0 |
| EBIT | 350 | 284 | -182 | 134 | -132 |
| Net financials | 11 | 17 | 20 | -0 | -4 |
| Profit before tax | 361 | 301 | -163 | 133 | -136 |
| Tax | 80 | 66 | -36 | 29 | -30 |
| Net profit | 282 | 235 | -127 | 104 | -106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.405 | 1.513 | 1.382 | 1.523 | 1.491 |
| Equity | 934 | 1.168 | 381 | 485 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 345 | 1.001 | 1.038 | 1.112 |
| Total debt | 471 | 345 | 1.001 | 1.038 | 1.112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hoffmann | Management | 0 companies |
| Mia Hoffmann | Board of Directors | 0 companies |
| Casper Stærk Blendstrup | Board of Directors | 0 companies |
| Sune Kronholm Fink-Jensen | Board of Directors | 0 companies |
| Marc Hoffmann | Board of Directors | 0 companies |
| Jeanne Hoffmann | Chairman | 0 companies |