| Revenue | DKK -26K | +3% |
| EBITDA | DKK -40K | +17% |
| Net profit | DKK 7,2M | -5% |
| Total assets | DKK 64,1M | -4% |
| Equity | DKK 24,3M | +39% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | -40 | -25 | -26 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -40 | -48 | -40 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -40 | -48 | -40 |
| Net financials | 3.567 | 7.321 | 6.983 |
| Profit before tax | 3.527 | 7.296 | 6.957 |
| Tax | -497 | -325 | -277 |
| Net profit | 4.024 | 7.620 | 7.234 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 70.333 | 66.644 | 64.057 |
| Equity | 11.570 | 17.437 | 24.278 |
| Long-term debt | 52.951 | 43.422 | 34.036 |
| Short-term debt | 5.812 | 5.785 | 5.742 |
| Total debt | 58.763 | 49.207 | 39.779 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NP Management | Management | 2013 – 2016 |
BG Management | Management | 2012 – 2013 |
PC Unofficial title | Unofficial title | 2017 – 2018 |
PT Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Lyngholm Clausen | Management | 0 companies |
| Brian Gordon | Management | 0 companies |
| Per Christensen | Unofficial title | 0 companies |
| Peter Torben Jessen | Chief Executive Officer | 0 companies |
| Sten Andersen | Board of Directors | 0 companies |
| Mads Bundgaard Johannesen | Board of Directors | 0 companies |
| Tine Pihl Pedersen | Board of Directors | 0 companies |
| Bent Dresing | Board of Directors | 0 companies |
| John Christian Aasted | Chairman | 0 companies |