| Revenue | DKK -957K | -780% |
| EBITDA | DKK -957K | -172% |
| Net profit | DKK -937K | -175% |
| Total assets | DKK 2,5M | -20% |
| Equity | DKK 1,9M | -33% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63.835 | 2.278 | 216 | 141 | -957 |
| Staff expenses | -71.668 | -22.722 | -0 | -492 | -0 |
| EBITDA | -7.225 | -20.444 | 216 | -351 | -957 |
| Depreciation & amort. | -607 | -0 | -0 | -0 | -0 |
| EBIT | -7.833 | -20.444 | 216 | -351 | -957 |
| Net financials | -1.355 | 0 | 239 | 11 | 20 |
| Profit before tax | -9.188 | -20.444 | 454 | -340 | -937 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.188 | -20.444 | 454 | -340 | -937 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72.003 | 17.922 | 8.364 | 3.146 | 2.524 |
| Equity | 23.171 | 2.726 | 3.172 | 2.832 | 1.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.832 | 15.195 | 5.192 | 314 | 629 |
| Total debt | 48.832 | 15.195 | 5.192 | 314 | 629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2023 |
| Former (3) | ||
LL Management | Management | 2014 – 2023 |
RL Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
PM Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2016 – 2018 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lokdam | Management | 0 companies |
| Jens Robert Mikelsons | Management | 0 companies |
| Rasmus Lund | Chief Executive Officer | 0 companies |
| Philip Martin Graff | Chief Executive Officer | 0 companies |
| Lars Merrild Hareskov | Board of Directors | 0 companies |
| Stefan Reinel | Chairman | 0 companies |
| Jeppe Brogaard Clausen | Board of Directors | 0 companies |
| Hans Erik Steffensen | Board of Directors | 0 companies |
| Thomas Ryhl | Board of Directors | 0 companies |
| Jakob Stilling | Board of Directors | 0 companies |
| René Lykke Wethelund | Board of Directors | 0 companies |