| Revenue | — | — |
| EBITDA | DKK -38K | -41% |
| Net profit | DKK 44K | -2% |
| Total assets | DKK 352K | +11% |
| Equity | DKK 340K | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -16 | -15 | -15 | -15 | -17 | -17 | -17 | -26 | -23 | -27 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -16 | -15 | -15 | -15 | -17 | -17 | -17 | -26 | -23 | -27 | -38 |
| Net financials | 15 | 18 | 25 | 28 | 30 | 33 | 38 | 43 | 49 | 56 | 71 | 85 | 94 |
| Profit before tax | 3 | 5 | 9 | 13 | 15 | 18 | 21 | 26 | 32 | 30 | 48 | 58 | 56 |
| Tax | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 6 | 7 | 7 | 11 | 13 | 12 |
| Net profit | 2 | 4 | 7 | 10 | 12 | 14 | 16 | 20 | 25 | 23 | 37 | 45 | 44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 94 | 102 | 113 | 123 | 138 | 155 | 176 | 202 | 233 | 271 | 318 | 352 |
| Equity | 82 | 86 | 93 | 103 | 115 | 129 | 145 | 165 | 190 | 213 | 250 | 295 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 1 | 9 | 10 | 8 | 9 | 10 | 11 | 12 | 20 | 21 | 23 | 12 |
| Total debt | 7 | 8 | 9 | 10 | 8 | 9 | 10 | 11 | 12 | 20 | 21 | 23 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JD Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDUSTRIENS PENSIONSFORSIKRING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kjellerup Kjeldsen | Chief Executive Officer | 0 companies |
| Peter Køhler Lindegaard | Chief Executive Officer | 0 companies |
| Jan Dybdahl Østergaard | Management | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Laila Mortensen | Board of Directors | 0 companies |
| Joan Alsing | Board of Directors | 0 companies |