| Revenue | — | — |
| EBITDA | DKK -58K | -66% |
| Net profit | DKK 161K | -4% |
| Total assets | DKK 3,8M | -99% |
| Equity | DKK 3,7M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -38 | -51 | -58 | -57 | -30 | -35 | -35 | -35 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -38 | -51 | -58 | -57 | -30 | -35 | -35 | -35 | -58 |
| Net financials | 192 | 284 | 324 | 381 | 275 | 260 | 261 | 248 | 249 | 265 |
| Profit before tax | 148 | 246 | 273 | 323 | 218 | 230 | 226 | 213 | 214 | 207 |
| Tax | 37 | 60 | 64 | 71 | 48 | 51 | 50 | 47 | 47 | 46 |
| Net profit | 111 | 186 | 209 | 252 | 170 | 179 | 176 | 166 | 167 | 161 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580.523 | 629.989 | 686.727 | 685.786 | 554.167 | 555.181 | 556.115 | 553.650 | 552.733 | 3.775 |
| Equity | 3.611 | 3.798 | 4.006 | 3.758 | 3.678 | 3.707 | 3.708 | 3.699 | 3.701 | 3.697 |
| Long-term debt | 561.416 | 560.392 | 608.828 | 660.107 | 541.712 | 542.911 | 543.645 | 541.537 | 541.107 | 0 |
| Short-term debt | 15.496 | 65.799 | 73.893 | 21.921 | 8.777 | 8.563 | 8.762 | 8.414 | 7.925 | 78 |
| Total debt | 576.912 | 626.191 | 682.721 | 682.028 | 550.489 | 551.474 | 552.407 | 549.951 | 549.032 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JD Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDUSTRIENS PENSIONSFORSIKRING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kjellerup Kjeldsen | Chief Executive Officer | 0 companies |
| Peter Køhler Lindegaard | Chief Executive Officer | 0 companies |
| Jan Dybdahl Østergaard | Management | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Laila Mortensen | Board of Directors | 0 companies |
| Joan Alsing | Board of Directors | 0 companies |