| Revenue | DKK -5K | -67% |
| EBITDA | DKK -5K | +67% |
| Net profit | DKK 6,3M | +22% |
| Total assets | DKK 24,9M | +55% |
| Equity | DKK 22,1M | +39% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -142 | -17 | -13 | -15 | -16 | -15 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -28 | -23 | 522 | 1.093 | -142 | -17 | -13 | -15 | -16 | -15 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -28 | -23 | 522 | 1.093 | -142 | -17 | -13 | -15 | -16 | -15 | -5 |
| Net financials | -25 | -14 | -8 | 485 | -97 | 986 | 5.062 | -2.021 | -897 | 2.066 | 5.182 | 6.355 |
| Profit before tax | -38 | -42 | -31 | 482 | 1.076 | 844 | 5.046 | -2.035 | -911 | 2.050 | 5.168 | 6.350 |
| Tax | -8 | -12 | -7 | -4 | -15 | -24 | 21 | -0 | -0 | 26 | 37 | 83 |
| Net profit | -30 | -30 | -24 | 485 | 1.091 | 867 | 5.024 | -2.035 | -911 | 2.024 | 5.130 | 6.267 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.757 | 7.766 | 7.977 | 8.097 | 9.458 | 10.502 | 12.981 | 10.160 | 8.777 | 11.742 | 16.021 | 24.861 |
| Equity | 7.274 | 7.244 | 7.221 | 7.181 | 8.272 | 7.541 | 12.565 | 9.681 | 8.769 | 10.793 | 15.865 | 22.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 483 | 521 | 756 | 916 | 1.186 | 1.590 | 416 | 479 | 8 | 948 | 156 | 2.790 |
| Total debt | 483 | 521 | 756 | 916 | 1.186 | 1.590 | 416 | 479 | 8 | 948 | 156 | 2.790 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|