| Revenue | DKK -12K | -58% |
| EBITDA | DKK -116K | +9% |
| Net profit | DKK 131K | -7% |
| Total assets | DKK 2,5M | -4% |
| Equity | DKK 2,4M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 24 | 141 | 116 | 143 | 220 | 155 | 92 | 108 | 2.901 | 21 | -27 | -12 |
| Staff expenses | -0 | -1 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -305 | -4 | -100 | -104 |
| EBITDA | 28 | 23 | 116 | 116 | 143 | 220 | 155 | 92 | 108 | 2.595 | 18 | -127 | -116 |
| Depreciation & amort. | -0 | -20 | -45 | -32 | -20 | -20 | -20 | -21 | -25 | -45 | -5 | -8 | -0 |
| EBIT | 28 | 3 | 72 | 83 | 124 | 201 | 135 | 71 | 83 | 2.550 | 13 | -136 | -116 |
| Net financials | 0 | -22 | -78 | -77 | -74 | -68 | -63 | -63 | -47 | -68 | -119 | 316 | 285 |
| Profit before tax | 28 | -19 | -6 | 6 | 49 | 133 | 72 | 8 | 36 | 2.482 | -106 | 180 | 170 |
| Tax | 6 | -4 | 5 | 1 | 10 | 29 | 16 | 2 | 8 | 532 | -22 | 39 | 38 |
| Net profit | 22 | -15 | -11 | 5 | 40 | 103 | 56 | 6 | 28 | 1.950 | -84 | 141 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.013 | 2.013 | 2.149 | 2.069 | 2.052 | 1.940 | 1.984 | 1.916 | 1.946 | 3.243 | 2.373 | 2.623 | 2.523 |
| Equity | 58 | 43 | 32 | 37 | 77 | 180 | 236 | 242 | 271 | 2.221 | 2.137 | 2.278 | 2.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.625 | 1.568 | 1.539 | 242 | 114 | 253 | 5 |
| Short-term debt | -1.946 | 1.956 | 2.093 | 2.010 | 1.950 | 1.731 | 89 | 68 | 93 | 780 | 122 | 92 | 109 |
| Total debt | -1.946 | 1.956 | 2.093 | 2.010 | 1.950 | 1.731 | 1.715 | 1.636 | 1.633 | 1.022 | 236 | 345 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. TOLSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Tolstrup Mikkelsen | Unofficial title | 0 companies |