| Revenue | DKK 5,5M | -64% |
| EBITDA | DKK 309K | -87% |
| Net profit | DKK 310K | -63% |
| Total assets | DKK 8,9M | -16% |
| Equity | DKK 8,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.582 | -14.954 | -15.029 | 865 | -1.338 | -2.113 | -2.569 | 2.423 | 4.884 | 9.407 | 12.287 | 15.257 | 5.477 |
| Staff expenses | -0 | -2.850 | -3.941 | -1.173 | -1.066 | -960 | -1.182 | -2.054 | -4.403 | -8.579 | -11.235 | -12.916 | -5.168 |
| EBITDA | -1.582 | -17.804 | -18.970 | -308 | -2.404 | -3.073 | -3.751 | 369 | 481 | 828 | 1.052 | 2.340 | 309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -33 | -232 | -0 |
| EBIT | -1.582 | -17.804 | -18.970 | -308 | -2.404 | -3.073 | -3.751 | 369 | 481 | 810 | 1.019 | 2.109 | 309 |
| Net financials | 0 | -520 | 3.092 | -333 | 42 | -72 | -113 | 48 | -207 | 155 | -110 | -14 | 731 |
| Profit before tax | -1.582 | -15.824 | -8.098 | -641 | -2.362 | -3.144 | -3.864 | 418 | 274 | 965 | 909 | 2.095 | 1.040 |
| Tax | -0 | 1.250 | 3.890 | -137 | -519 | -403 | -205 | 94 | 60 | 200 | 90 | 1.246 | 729 |
| Net profit | -1.582 | -17.074 | -11.988 | -504 | -1.843 | -2.741 | -3.660 | 324 | 214 | 765 | 819 | 849 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.818 | 11.791 | 34.013 | 3.658 | 1.992 | 1.455 | 4.410 | 4.085 | 5.467 | 6.427 | 9.899 | 10.668 | 8.920 |
| Equity | -1.502 | -18.576 | -30.564 | -4.600 | -6.460 | -9.188 | -12.826 | 2.690 | 2.904 | 3.669 | 7.394 | 8.243 | 8.554 |
| Long-term debt | 0 | 27.937 | 54.507 | 7.890 | 7.866 | 10.257 | 16.975 | 776 | 750 | 1.483 | 1.235 | 67 | 42 |
| Short-term debt | 5.320 | 2.430 | 10.070 | 367 | 586 | 386 | 262 | 618 | 1.813 | 1.275 | 1.256 | 2.358 | 325 |
| Total debt | 5.320 | 30.367 | 64.577 | 8.258 | 8.452 | 10.643 | 17.237 | 1.395 | 2.563 | 2.758 | 2.491 | 2.425 | 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2026 | — | — |
HT Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Garrett Michael Winslow | Management | 0 companies |
| Hans Thalsgård Schambye | Founder | 0 companies |
| Bertil Erik Lindmark | Board of Directors | 0 companies |
| Jonathan Paul Freve | Board of Directors | 0 companies |
| Anders Hjelholt Pedersen | Board of Directors | 0 companies |