| Revenue | — | — |
| EBITDA | DKK -476K | -11% |
| Net profit | DKK 229K | +0% |
| Total assets | DKK 656,3M | -4% |
| Equity | DKK 5M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -430 | -476 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -430 | -476 |
| Net financials | 211 | 273 | 732 | 770 |
| Profit before tax | 199 | 267 | 302 | 294 |
| Tax | 50 | 66 | 73 | 65 |
| Net profit | 149 | 201 | 229 | 229 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 247.854 | 626.137 | 683.061 | 656.336 |
| Equity | 1.754 | 4.521 | 4.750 | 4.979 |
| Long-term debt | 239.679 | 602.890 | 657.483 | 630.116 |
| Short-term debt | 6.422 | 18.726 | 20.828 | 21.241 |
| Total debt | 246.101 | 621.616 | 678.311 | 651.357 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MT Unofficial title | Unofficial title | 2017 – 2018 |
JH Management | Management | 2012 – 2013 |
CJ Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
IH Management | Management | 2016 – 2017 |
AS Management | Management | 2013 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Unofficial title | 0 companies |
| Jens Henrik Staugaard Johansen | Management | 0 companies |
| Claus Jørgensen | Chief Executive Officer | 0 companies |
| Inger Huus-Pedersen | Management | 0 companies |
| Anders Stubkjær Dalhoff | Management | 0 companies |