| Revenue | DKK -13K | +33% |
| EBITDA | DKK -13K | -33% |
| Net profit | DKK 664K | -26% |
| Total assets | DKK 8,5M | +5% |
| Equity | DKK 8,5M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -4 | — | — | — | -7 | -6 | -8 | -9 | -13 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -4 | -6 | -7 | -7 | -7 | -6 | -8 | -9 | -13 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | -4 | -6 | -7 | -7 | -7 | -6 | -8 | -9 | -13 | -10 | -13 |
| Net financials | 0 | 237 | 979 | 4.996 | 449 | -450 | 1.237 | 296 | 1.502 | -923 | 906 | 1.155 | 865 |
| Profit before tax | 0 | 237 | 975 | 4.991 | 443 | -457 | 1.230 | 290 | 1.494 | -933 | 893 | 1.146 | 852 |
| Tax | -0 | -0 | -1 | 8 | 98 | -100 | 271 | 65 | 329 | -0 | -0 | 244 | 188 |
| Net profit | 0 | 237 | 976 | 4.983 | 345 | -357 | 959 | 225 | 1.165 | -933 | 893 | 901 | 664 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 268 | 1.369 | 6.138 | 5.469 | 5.014 | 6.034 | 6.138 | 7.496 | 6.209 | 7.045 | 8.069 | 8.513 |
| Equity | 80 | 268 | 1.194 | 6.126 | 5.419 | 5.009 | 5.915 | 6.085 | 7.193 | 6.204 | 7.038 | 7.878 | 8.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 175 | 11 | 50 | 5 | 119 | 53 | 303 | 6 | 7 | 191 | 38 |
| Total debt | 0 | 0 | 175 | 11 | 50 | 5 | 119 | 53 | 303 | 6 | 7 | 191 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|