| Revenue | DKK -29K | +240% |
| EBITDA | DKK -29K | -240% |
| Net profit | DKK -35K | +49% |
| Total assets | DKK 2K | -75% |
| Equity | DKK -1,5M | -2% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | 613 | 1.109 | 635 | 78 | -11 | -24 | -12 | -12 | -17 | -9 | -29 |
| Staff expenses | -334 | -733 | -1.285 | -1.327 | -164 | -0 | -0 | -0 | -3 | -0 | -0 | -0 |
| EBITDA | -15 | -120 | -175 | -692 | -86 | -11 | -24 | -12 | -9 | -17 | -9 | -29 |
| Depreciation & amort. | -26 | -64 | -53 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -184 | -228 | -743 | -86 | -11 | -24 | -12 | -9 | -17 | -9 | -29 |
| Net financials | -14 | -4 | -4 | -18 | -77 | 15 | -6 | -58 | -215 | -6 | -7 | -5 |
| Profit before tax | -30 | -103 | -233 | -761 | -163 | 4 | -30 | -70 | -224 | -23 | -16 | -35 |
| Tax | 12 | 42 | -47 | -63 | 39 | -63 | -8 | -15 | -47 | -4 | 53 | -0 |
| Net profit | -43 | -146 | -186 | -698 | -203 | 66 | -22 | -54 | -177 | -19 | -69 | -35 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.122 | 861 | 1.367 | 1.121 | 699 | 658 | 344 | 349 | 58 | 68 | 8 | 2 |
| Equity | 37 | -108 | -294 | -992 | -1.195 | -1.128 | -1.150 | -1.205 | -1.381 | -1.401 | -1.469 | -1.504 |
| Long-term debt | 751 | 674 | 667 | 1.123 | 1.799 | 1.752 | 1.424 | 1.419 | 1.428 | 1.452 | 1.473 | 1.473 |
| Short-term debt | 334 | 295 | 994 | 989 | 95 | 34 | 70 | 135 | 12 | 17 | 5 | 34 |
| Total debt | 1.085 | 969 | 1.661 | 2.113 | 1.894 | 1.786 | 1.494 | 1.554 | 1.440 | 1.469 | 1.478 | 1.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 2012 | — | — |
HL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANS LYBECKER HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Elis Jensen | Founder | 0 companies |
| Hans Lybecker | Management | 0 companies |
| Brian Wigø Mostel | Board of Directors | 0 companies |
| Dorthe Betina Lybecker | Board of Directors | 0 companies |