| Revenue | DKK 685K | -25% |
| EBITDA | DKK 685K | -25% |
| Net profit | DKK -4K | -103% |
| Total assets | DKK 15,3M | -2% |
| Equity | DKK 4,7M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 332 | 367 | 367 | 744 | 842 | 854 | 869 | 863 | 1.054 | 915 | 685 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 332 | 367 | 367 | 744 | 842 | 854 | 869 | 863 | 1.054 | 915 | 685 |
| Depreciation & amort. | -44 | -72 | -73 | -90 | -130 | -133 | -133 | -133 | -194 | -246 | -257 | -265 |
| EBIT | 138 | 260 | 295 | 276 | 614 | 709 | 721 | 736 | 669 | 808 | 658 | 420 |
| Net financials | -140 | -211 | -243 | -229 | -281 | -237 | -341 | -151 | -169 | 310 | -463 | -426 |
| Profit before tax | -1 | 49 | 52 | 48 | 333 | 471 | 380 | 585 | 500 | 1.118 | 196 | -5 |
| Tax | 1 | 7 | 12 | 11 | 73 | 104 | 87 | 129 | 110 | 246 | 43 | -1 |
| Net profit | -2 | 42 | 40 | 37 | 260 | 368 | 293 | 456 | 390 | 872 | 152 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.553 | 4.880 | 5.027 | 7.723 | 8.866 | 9.121 | 9.217 | 8.879 | 14.016 | 15.461 | 15.652 | 15.341 |
| Equity | 79 | 121 | 160 | 198 | 2.183 | 2.550 | 2.844 | 3.300 | 3.690 | 4.562 | 4.714 | 4.710 |
| Long-term debt | 2.874 | 2.761 | 2.696 | 5.189 | 4.306 | 4.083 | 4.113 | 3.909 | 3.703 | 3.036 | 2.906 | 2.746 |
| Short-term debt | 2.600 | 1.966 | 2.121 | 2.276 | 2.276 | 2.367 | 2.118 | 1.507 | 6.416 | 7.610 | 7.739 | 7.592 |
| Total debt | 5.473 | 4.727 | 4.817 | 7.465 | 6.583 | 6.449 | 6.231 | 5.416 | 10.118 | 10.647 | 10.644 | 10.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HMC Holding Løgstør A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Christensen | Management | 0 companies |