| Revenue | DKK 31K | +23% |
| EBITDA | DKK 31K | +23% |
| Net profit | DKK 26K | +32% |
| Total assets | DKK 129K | +21% |
| Equity | DKK 129K | +25% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 37 | 111 | 142 | 16 | 6 | 11 | 16 | 18 | 23 | 25 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 34 | 70 | 101 | 11 | 3 | 11 | 16 | 18 | 23 | 25 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 34 | 70 | 101 | 11 | 3 | 11 | 16 | 18 | 23 | 25 | 31 |
| Net financials | -0 | -0 | -2 | -3 | -0 | -0 | -1 | -1 | -0 | -1 | -1 | -0 |
| Profit before tax | -1 | 33 | 68 | 98 | 11 | 3 | 10 | 15 | 17 | 22 | 25 | 31 |
| Tax | -0 | 8 | 16 | 22 | 2 | -2 | 2 | 4 | 6 | 5 | 5 | 6 |
| Net profit | -0 | 25 | 52 | 76 | 9 | 5 | 8 | 12 | 12 | 17 | 19 | 26 |
| Item | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 220 | 320 | 341 | 42 | 45 | 47 | 60 | 68 | 85 | 107 | 129 |
| Equity | 80 | 184 | 236 | 312 | 21 | 37 | 44 | 56 | 68 | 85 | 104 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 36 | 84 | 29 | 21 | 8 | 3 | 4 | 0 | 0 | 3 | 0 |
| Total debt | 13 | 36 | 84 | 29 | 21 | 8 | 3 | 4 | 0 | 0 | 3 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
WK Management | Management | 2017 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MS Management | Management | 2023 | — | — |
IH Management | Management | 2016 | — | — |
KF Management | Management | 2019 | — | — |
AS Management | Management | 2013 | — | — |
TH Management | Management | 2021 | — | — |
TS Management | Management | 2020 | — | — |
TN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Staugaard Johansen | Management | 0 companies |
| Wong Kwok Yiu | Management | 0 companies |
| Claus Jørgensen | Chief Executive Officer | 0 companies |
| Makoto Sato | Management | 0 companies |
| Inger Huus-Pedersen | Management | 0 companies |
| Kazuma Fukao | Management | 0 companies |
| Anders Stubkjær Dalhoff | Management | 0 companies |
| Tsuneharu Hibino | Management | 0 companies |
| Takayuki Saito | Management | 0 companies |
| Toshihiro Nakanishi | Management | 0 companies |