| Revenue | DKK 1,1M | +34% |
| EBITDA | DKK 1,1M | +34% |
| Net profit | DKK 1,5M | +9837% |
| Total assets | DKK 35,9M | -1% |
| Equity | DKK 15,6M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -4 | -4 | -4 | -14 | -17 | 365 | 459 | 592 | 518 | 826 | 1.109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -4 | -4 | -4 | -14 | -17 | 365 | 459 | 592 | 518 | 826 | 1.109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -226 | -308 | -310 | -446 | -614 | -614 |
| EBIT | -9 | -4 | -4 | -4 | -4 | -14 | -17 | 139 | 151 | 282 | 72 | 212 | 495 |
| Net financials | -40 | 40 | 312 | 350 | 274 | 454 | 786 | 886 | 1.826 | 2.159 | 2.044 | -360 | 971 |
| Profit before tax | -49 | 36 | 308 | 346 | 270 | 440 | 770 | 1.025 | 1.977 | 2.441 | 2.116 | -147 | 1.466 |
| Tax | -2 | 1 | -5 | -1 | -1 | -6 | -5 | -59 | -6 | -2 | -81 | -132 | -46 |
| Net profit | -47 | 35 | 313 | 347 | 271 | 447 | 775 | 1.084 | 1.984 | 2.443 | 2.197 | -16 | 1.513 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 174 | 512 | 859 | 1.130 | 4.291 | 15.259 | 20.733 | 22.383 | 24.072 | 39.045 | 36.470 | 35.944 |
| Equity | 33 | 68 | 398 | 745 | 1.016 | 1.462 | 6.927 | 8.011 | 9.938 | 12.324 | 14.403 | 14.266 | 15.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.088 | 6.715 | 6.323 | 14.356 | 13.425 | 12.722 |
| Short-term debt | 5 | 106 | 114 | 114 | 114 | 2.828 | 8.333 | 5.570 | 5.573 | 5.230 | 10.048 | 8.673 | 7.312 |
| Total debt | 5 | 106 | 114 | 114 | 114 | 2.828 | 8.333 | 12.658 | 12.287 | 11.554 | 24.404 | 22.098 | 20.034 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|