| Revenue | DKK -6K | +4% |
| EBITDA | DKK -6K | -4% |
| Net profit | DKK -24K | -105% |
| Total assets | DKK 1,7M | -16% |
| Equity | DKK 1,2M | -11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | -6 | 194 | -7 | -6 | -6 | -7 | -6 | -6 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -6 | 194 | -7 | -6 | -6 | -7 | -6 | -6 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -6 | 194 | -7 | -6 | -6 | -7 | -6 | -6 | -7 | -6 | -6 |
| Net financials | 281 | -163 | -246 | -30 | 41 | 288 | 114 | 153 | 297 | 233 | 150 | 457 | -18 |
| Profit before tax | 275 | -167 | -252 | 161 | 34 | 282 | 108 | 146 | 292 | 227 | 143 | 451 | -24 |
| Tax | -0 | -0 | -0 | 13 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 275 | -167 | -252 | 148 | 34 | 282 | 108 | 146 | 292 | 227 | 143 | 451 | -24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.467 | 1.338 | 1.126 | 1.328 | 1.113 | 1.275 | 1.203 | 1.363 | 1.637 | 1.694 | 1.644 | 1.991 | 1.673 |
| Equity | 355 | 188 | -64 | 84 | 118 | 400 | 402 | 548 | 840 | 954 | 983 | 1.316 | 1.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.112 | 1.150 | 1.190 | 1.244 | 995 | 876 | 801 | 814 | 797 | 740 | 661 | 676 | 504 |
| Total debt | 1.112 | 1.150 | 1.190 | 1.244 | 995 | 876 | 801 | 814 | 797 | 740 | 661 | 676 | 504 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|