| Revenue | DKK 7,1M | -4% |
| EBITDA | DKK 378K | -4% |
| Net profit | DKK -1,2M | -261% |
| Total assets | DKK 3,6M | -18% |
| Equity | DKK -3,6M | -52% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 1.658 | 5.419 | 7.414 | 7.095 |
| Staff expenses | -3.446 | -7.235 | -7.022 | -6.717 |
| EBITDA | -1.788 | -1.816 | 393 | 378 |
| Depreciation & amort. | -379 | -524 | -524 | -483 |
| EBIT | -2.168 | -2.341 | -132 | -105 |
| Net financials | 995 | 122 | -295 | -318 |
| Profit before tax | -1.173 | -2.219 | -427 | -423 |
| Tax | -258 | -470 | -85 | 813 |
| Net profit | -915 | -1.749 | -342 | -1.236 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 6.248 | 5.040 | 4.384 | 3.606 |
| Equity | -707 | -2.055 | -2.398 | -3.633 |
| Long-term debt | 0 | 1.210 | 1.748 | 606 |
| Short-term debt | 6.955 | 5.886 | 5.035 | 6.633 |
| Total debt | 6.955 | 7.096 | 6.782 | 7.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2012 | — | — |
DG Management | Management | 2012 | — | — |
BS Management | Management | 2013 | — | — |
MI Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
BOTJEK CENTER SØNDERJYLLAND ApS | Company | 10.0% | 10.0% | 2012 |
BOTJEK CENTER ØSTJYLLAND ApS | Company | 10.0% | 10.0% | 2012 |
BOTJEK CENTER TREKANTEN I/S | Company | 10.0% | 10.0% | 2012 |
BOTJEK CENTER FYN A/S | Company | 10.0% | 10.0% | 2012 |
TEKNIKERGRUPPEN NORD ApS | Company | 10.0% | 10.0% | 2012 |
BOTJEK CENTER SYDVESTJYLLAND ApS | Company | 10.0% | 10.0% | 2012 |
BOTJEK CENTER MIDT- & VESTJYLLAND ApS | Company | 10.0% | 10.0% | 2013 |
BOTJEK CENTER NORDKØBENHAVN ApS | Company | 10.0% | 10.0% | 2013 |
BOTJEK CENTER ØST ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Hodal Nielsen | Management | 0 companies |
| Dion Graterol | Management | 0 companies |
| Brian Slot | Management | 0 companies |
| Marlene Ibsen | Management | 0 companies |
| Irene Blomberg | Chairman | 0 companies |
| Flemming Voldby | Board of Directors | 0 companies |
| Gert Backman | Board of Directors | 0 companies |
| Mogens Jensen | Chairman | 0 companies |
| Martin Helbo Håkonsson | Board of Directors | 0 companies |
| Jens Otto Blomberg | Board of Directors | 0 companies |
| Ole Dammark Knudsen | Chairman | 0 companies |
| Svend-Erik Ankersø | Board of Directors | 0 companies |