| Revenue | DKK -27,5M | -2249% |
| EBITDA | DKK -27,5M | -2249% |
| Net profit | DKK -27,4M | -125% |
| Total assets | DKK 172,8M | -17% |
| Equity | DKK 160,6M | -19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -18 | 48 | 0 | -271 | 1.278 | -27.475 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -4 | -18 | 1 | 45.398 | -271 | 1.278 | -27.475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -4 | -18 | 1 | 45.398 | -271 | 1.278 | -27.527 |
| Net financials | -4.176 | -2 | -27 | -5 | 20 | 7.676 | 12.726 | 18.856 | 45.631 | 25.257 | 110.693 | 1.330 |
| Profit before tax | -4.180 | -6 | -31 | -8 | 16 | 7.672 | 12.707 | 18.858 | 45.583 | 24.986 | 111.971 | -26.197 |
| Tax | -1 | -1 | -1 | -2 | -2 | -20 | -11 | 37 | 31 | 10 | 584 | 1.218 |
| Net profit | -4.179 | -4 | -30 | -7 | 18 | 7.692 | 12.718 | 18.820 | 45.553 | 24.976 | 111.387 | -27.415 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 67 | 44 | 45 | 95 | 20.862 | 33.660 | 51.709 | 93.989 | 116.996 | 206.992 | 172.759 |
| Equity | -4 | -8 | -38 | -45 | -26 | 17.129 | 29.847 | 48.667 | 90.299 | 111.864 | 198.012 | 160.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.073 | 4.515 | 3.249 | 8.527 |
| Short-term debt | 45 | 75 | 81 | 89 | 122 | 3.733 | 3.813 | 3.042 | 107 | 169 | 3.481 | 2.980 |
| Total debt | 45 | 75 | 81 | 89 | 122 | 3.733 | 3.813 | 3.042 | 3.180 | 4.685 | 6.730 | 11.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Eigil Blak | Chief Executive Officer | 0 companies |