| Revenue | DKK -47K | -140% |
| EBITDA | DKK -47K | -140% |
| Net profit | DKK 21K | -82% |
| Total assets | DKK 211K | -4% |
| Equity | DKK 10K | +195% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -344 | -116 | -76 | 173 | 103 | -13 | -31 | 0 | 32 | 147 | 119 | -47 |
| Staff expenses | -70 | -44 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -161 | -93 | 173 | 103 | -13 | -31 | -4 | 8 | 63 | 119 | -47 |
| Depreciation & amort. | -0 | -2 | -25 | -52 | -25 | -25 | -23 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -163 | -118 | 121 | 78 | -38 | -54 | -4 | 8 | 63 | 119 | -47 |
| Net financials | -2.068 | -1.591 | -26 | -0 | 26 | -73 | 8 | -1 | -0 | -0 | -0 | 80 |
| Profit before tax | -2.482 | -1.754 | -144 | 121 | 104 | -112 | -47 | -5 | 8 | 62 | 119 | 33 |
| Tax | -4 | 55 | -36 | -0 | 44 | -7 | -10 | -1 | 2 | 14 | -0 | 11 |
| Net profit | -2.478 | -1.809 | -108 | 121 | 60 | -105 | -36 | -4 | 6 | 49 | 119 | 21 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.837 | 383 | 148 | 294 | 223 | 114 | 98 | 97 | 119 | 108 | 220 | 211 |
| Equity | 1.697 | -112 | -220 | -99 | -39 | -144 | -181 | -185 | -179 | -130 | -11 | 10 |
| Long-term debt | 0 | 250 | 319 | 351 | 228 | 229 | 249 | 253 | 261 | 238 | 223 | 99 |
| Short-term debt | 139 | 245 | 49 | 42 | 34 | 30 | 30 | 29 | 37 | 0 | 7 | 102 |
| Total debt | 139 | 495 | 368 | 393 | 262 | 258 | 278 | 282 | 297 | 238 | 231 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|